{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["一般债券","债务限额"],"not_rendered":{"external_links":26,"defined_names":383},"read":"whole","date_system":"1900"}

{"sheet":"一般债券","index":0,"n_rows":5,"n_cols":8,"rows_kept":5,"hidden":true,"merged":[[1,0,1,7]]}
["附表1："]
["2025年开平市新增一般债务限额安排项目情况表"]
[{"$nulls":7},"单位：万元"]
["序号","县（市、区）","项目名称","项目单位","项目领域","建设状态","项目总投资","安排金额"]
[null,null,"无"]

{"sheet":"债务限额","index":1,"n_rows":13,"n_cols":2,"rows_kept":13,"merged":[[1,0,1,1],[13,0,13,1]]}
["附表5："]
["2025年末开平市政府债务限额预测数"]
[null,"单位：万元"]
["项             目","开平市"]
["一、2024年债务限额",{"$f":"SUM(B6:B7)","v":{"v":1568907.1,"d":"1,568,907.10"}}]
["  （1）一般债务限额",{"v":523967.1,"d":"523,967.10"}]
["  （2）专项债务限额",{"v":1044940,"d":"1,044,940.00"}]
["二、2025年新增债券额度",{"$f":"SUM(B9:B10)","v":{"v":163300,"d":"163,300.00"}}]
["  （1）一般债务额度",{"v":0,"d":"0.00"}]
["  （2）专项债务额度",{"v":163300,"d":"163,300.00"}]
["三、2025年末债务限额预测值（三=一+二）",{"$f":"B5+B8","v":{"v":1732207.1,"d":"1,732,207.10"}}]
["  （1）一般债务限额",{"v":523967.1,"d":"523,967.10"}]
["  （2）专项债务限额",{"v":1208240,"d":"1,208,240.00"}]