{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["附件7"],"not_rendered":{"external_links":27,"defined_names":372},"read":"whole","date_system":"1900"}

{"sheet":"附件7","index":0,"n_rows":13,"n_cols":2,"rows_kept":13,"merged":[[1,0,1,1],[13,0,13,1]]}
["附表7："]
["2025年末开平市政府债务限额预测数"]
[null,"单位：万元"]
["项             目","开平市"]
["一、2024年债务限额",{"$f":"SUM(B6:B7)","v":{"v":1568907.1,"d":"1,568,907.10"}}]
["  （1）一般债务限额",{"v":523967.1,"d":"523,967.10"}]
["  （2）专项债务限额",{"v":1044940,"d":"1,044,940.00"}]
["二、2025年新增债券额度",{"$f":"SUM(B9:B10)","v":{"v":157100,"d":"157,100.00"}}]
["  （1）一般债务额度",{"v":0,"d":"0.00"}]
["  （2）专项债务额度",{"v":157100,"d":"157,100.00"}]
["三、2025年末债务限额预测值\n（三=一+二）",{"$f":"B5+B8","v":{"v":1726007.1,"d":"1,726,007.10"}}]
["  （1）一般债务限额",{"$f":"B6+B9","v":{"v":523967.1,"d":"523,967.10"}}]
["  （2）专项债务限额",{"$f":"B7+B10","v":{"v":1202040,"d":"1,202,040.00"}}]