{"text_format":"3","workbook":"xlsx","n_sheets":14,"sheets":["扉页","建设工程投标报价汇总表","【开平市中医院宿舍改造工程-装修部分】单位工程汇总表","【...】分部分项工程和单价措施项目清单与计价表(格式","【开平市中医院宿舍改造工程-装修部分】总价措施项目清单与计价表","【开平市中医院宿舍改造工程-装修部分】其他项目清单与计价汇总表","【开平市中医院宿舍改造工程-装修部分】规费、税金项目计价表","【...】承包人提供主要材料和工程设备一览表(适用于信","【开平市中医院宿舍改造工程-安装部分】单位工程汇总表","【...】分部分项工程和单价措施项目清单与计价表(格式(1)","【开平市中医院宿舍改造工程-安装部分】总价措施项目清单与计价表","【开平市中医院宿舍改造工程-安装部分】其他项目清单与计价汇总表","【开平市中医院宿舍改造工程-安装部分】规费、税金项目计价表","【...】承包人提供主要材料和工程设备一览表(适用于信(1)"],"read":"whole","date_system":"1900"}

{"sheet":"扉页","index":0,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[0,1,0,6],[0,7,0,8],[1,1,1,6],[1,7,1,8],[2,0,2,8],[3,0,3,1],[3,2,3,3],[3,6,3,8],[4,0,4,1],[4,2,4,3],[4,6,4,8],[5,0,5,1],[5,2,5,3],[5,6,5,8],[6,0,6,1],[6,2,6,3],[6,6,6,8],[7,0,7,1],[7,2,7,3],[7,6,7,8],[8,0,8,1],[8,2,8,3],[8,6,8,8],[9,0,9,1],[9,2,9,3],[9,6,9,8]]}
["","开平市中医院宿舍改造",{"$nulls":5},"工程"]
["","",{"$nulls":5},""]
["招 标 工 程 量 清 单"]
["招  标  人:",null,"",null,"","造价咨询人:",""]
["",null,"（单位盖章）",null,"","","（单位盖章）"]
["法定代表人或\n其授权人:",null,"",null,"","法定代表人或\n其授权人:",""]
["",null,"（签字或盖章）",null,"","","（签字或盖章）"]
["编  制  人:",null,"",null,"","复  核  人:",""]
["",null,"（造价人员签字盖专用章）",null,"","","（造价工程师签字盖专用章）"]
["编 制 时 间:",null,"",null,"","复 核 时 间:",""]

{"sheet":"建设工程投标报价汇总表","index":1,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,4],[1,5,1,6],[2,0,3,0],[2,1,3,2],[2,3,3,3],[2,4,2,6],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,0,10,6]]}
["建设工程投标报价汇总表"]
["项目名称:",null,"开平市中医院宿舍改造工程",null,null,"第1页, 共1页"]
["序号","单位工程名称",null,"金额(元)","其中：（元）"]
[{"$nulls":4},"暂估价",null,"绿色施工安全防护措施费"]
["","开平市中医院宿舍改造工程",null,"","",null,""]
["一","单项工程",null,"","",null,""]
["1","开平市中医院宿舍改造工程-装修部分",null,"","",null,""]
["2","开平市中医院宿舍改造工程-安装部分",null,"","",null,""]
["","小计",null,"","",null,""]
["","合    计",null,"","",null,""]
["注：本表适用于工程项目招标控制价的汇总；暂估价包括分部分项工程中的暂估价和专业工程暂估价。"]

{"sheet":"【开平市中医院宿舍改造工程-装修部分】单位工程汇总表","index":2,"n_rows":29,"n_cols":6,"rows_kept":29,"merged":[[0,0,0,5],[1,1,1,3],[2,0,2,1],[2,3,2,4],[3,0,3,1],[3,3,3,4],[4,0,4,1],[4,3,4,4],[5,0,5,1],[5,3,5,4],[6,0,6,1],[6,3,6,4],[7,0,7,1],[7,3,7,4],[8,0,8,1],[8,3,8,4],[9,0,9,1],[9,3,9,4],[10,0,10,1],[10,3,10,4],[11,0,11,1],[11,3,11,4],[12,0,12,1],[12,3,12,4],[13,0,13,1],[13,3,13,4],[14,0,14,1],[14,3,14,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[22,0,22,1],[22,3,22,4],[23,0,23,1],[23,3,23,4],[24,0,24,1],[24,3,24,4],[25,0,25,1],[25,3,25,4],[26,0,26,1],[26,3,26,4],[27,0,27,1],[27,3,27,4],[28,0,28,2],[28,3,28,4]]}
["单位工程投标报价汇总表"]
["工程名称:","开平市中医院宿舍改造工程-装修部分",null,null,"标段：","第1页, 共1页"]
["序号",null,"汇总内容","金额(元)",null,"其中：暂估价(元)"]
["1",null,"分部分项工程费","",null,""]
["1.1",null,"二楼","",null,""]
["1.2",null,"三楼","",null,""]
["1.3",null,"其他","",null,""]
["2",null,"措施项目费","",null,""]
["2.1",null,"绿色施工安全防护措施费","2943.63",null,""]
["2.2",null,"其他措施项目费","",null,""]
["3",null,"其他项目费","",null,""]
["3.1",null,"暂列金额","",null,""]
["3.2",null,"暂估价","",null,""]
["3.3",null,"材料暂估价","",null,""]
["3.4",null,"专业工程暂估价","",null,""]
["3.5",null,"计日工","",null,""]
["3.6",null,"总承包服务费","",null,""]
["3.7",null,"索赔费用","",null,""]
["3.8",null,"现场签证费用","",null,""]
["3.9",null,"预算包干费","",null,""]
["3.10",null,"工程优质费","",null,""]
["3.11",null,"消纳费","",null,""]
["3.12",null,"其他费用","",null,""]
["4",null,"规费","",null,""]
["5",null,"税前工程造价","",null,""]
["6",null,"增值税销项税额","",null,""]
["7",null,"工程造价","",null,""]
["8",null,"其中：人工费","",null,""]
["投标报价合计",null,null,"",null,""]

{"sheet":"【...】分部分项工程和单价措施项目清单与计价表(格式","index":3,"n_rows":128,"n_cols":11,"rows_kept":128,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,1,5,2],[5,7,5,8],[6,1,6,2],[6,7,6,8],[7,1,7,2],[7,7,7,8],[8,1,8,2],[8,7,8,8],[9,1,9,2],[9,7,9,8],[10,1,10,2],[10,7,10,8],[11,1,11,2],[11,7,11,8],[12,1,12,2],[12,7,12,8],[13,1,13,2],[13,7,13,8],[14,1,14,2],[14,7,14,8],[15,0,15,8],[16,0,16,10],[17,0,17,1],[17,2,17,7],[17,8,17,10],[18,0,20,0],[18,1,20,2],[18,3,20,3],[18,4,20,4],[18,5,20,5],[18,6,20,6],[18,7,18,10],[19,7,20,8],[19,9,20,9],[21,1,21,2],[21,7,21,8],[22,1,22,2],[22,7,22,8],[23,1,23,2],[23,7,23,8],[24,1,24,2],[24,7,24,8],[25,1,25,2],[25,7,25,8],[26,1,26,2],[26,7,26,8],[27,1,27,2],[27,7,27,8],[28,0,28,8],[29,0,29,10],[30,0,30,1],[30,2,30,7],[30,8,30,10],[31,0,33,0],[31,1,33,2],[31,3,33,3],[31,4,33,4],[31,5,33,5],[31,6,33,6],[31,7,31,10],[32,7,33,8],[32,9,33,9],[34,1,34,2],[34,7,34,8],[35,1,35,2],[35,7,35,8],[36,1,36,2],[36,7,36,8],[37,1,37,2],[37,7,37,8],[38,1,38,2],[38,7,38,8],[39,1,39,2],[39,7,39,8],[40,1,40,2],[40,7,40,8],[41,1,41,2],[41,7,41,8],[42,1,42,2],[42,7,42,8],[43,1,43,2],[43,7,43,8],[44,1,44,2],[44,7,44,8],[45,1,45,2],[45,7,45,8],[46,0,46,8],[47,0,47,10],[48,0,48,1],[48,2,48,7],[48,8,48,10],[49,0,51,0],[49,1,51,2],[49,3,51,3],[49,4,51,4],[49,5,51,5],[49,6,51,6],[49,7,49,10],[50,7,51,8],[50,9,51,9],[52,1,52,2],[52,7,52,8],[53,1,53,2],[53,7,53,8],[54,1,54,2],[54,7,54,8],[55,1,55,2],[55,7,55,8],[56,1,56,2],[56,7,56,8],[57,1,57,2],[57,7,57,8],[58,1,58,2],[58,7,58,8],[59,0,59,8],[60,0,60,10],[61,0,61,1],[61,2,61,7],[61,8,61,10],[62,0,64,0],[62,1,64,2],[62,3,64,3],[62,4,64,4],[62,5,64,5],[62,6,64,6],[62,7,62,10],[63,7,64,8],[63,9,64,9],[65,1,65,2],[65,7,65,8],[66,1,66,2],[66,7,66,8],[67,1,67,2],[67,7,67,8],[68,1,68,2],[68,7,68,8],[69,1,69,2],[69,7,69,8],[70,1,70,2],[70,7,70,8],[71,1,71,2],[71,7,71,8],[72,1,72,2],[72,7,72,8],[73,1,73,2],[73,7,73,8],[74,0,74,8],[75,0,75,10],[76,0,76,1],[76,2,76,7],[76,8,76,10],[77,0,79,0],[77,1,79,2],[77,3,79,3],[77,4,79,4],[77,5,79,5],[77,6,79,6],[77,7,77,10],[78,7,79,8],[78,9,79,9],[80,1,80,2],[80,7,80,8],[81,1,81,2],[81,7,81,8],[82,1,82,2],[82,7,82,8],[83,1,83,2],[83,7,83,8],[84,1,84,2],[84,7,84,8],[85,0,85,8],[86,0,86,10],[87,0,87,1],[87,2,87,7],[87,8,87,10],[88,0,90,0],[88,1,90,2],[88,3,90,3],[88,4,90,4],[88,5,90,5],[88,6,90,6],[88,7,88,10],[89,7,90,8],[89,9,90,9],[91,1,91,2],[91,7,91,8],[92,1,92,2],[92,7,92,8],[93,1,93,2],[93,7,93,8],[94,1,94,2],[94,7,94,8],[95,1,95,2],[95,7,95,8],[96,1,96,2],[96,7,96,8],[97,1,97,2],[97,7,97,8],[98,1,98,2],[98,7,98,8],[99,1,99,2],[99,7,99,8],[100,1,100,2],[100,7,100,8],[101,1,101,2],[101,7,101,8],[102,1,102,2],[102,7,102,8],[103,1,103,2],[103,7,103,8],[104,1,104,2],[104,7,104,8],[105,1,105,2],[105,7,105,8],[106,1,106,2],[106,7,106,8],[107,1,107,2],[107,7,107,8],[108,1,108,2],[108,7,108,8],[109,1,109,2],[109,7,109,8],[110,0,110,8],[111,0,111,10],[112,0,112,1],[112,2,112,7],[112,8,112,10],[113,0,115,0],[113,1,115,2],[113,3,115,3],[113,4,115,4],[113,5,115,5],[113,6,115,6],[113,7,113,10],[114,7,115,8],[114,9,115,9],[116,1,116,2],[116,7,116,8],[117,1,117,2],[117,7,117,8],[118,1,118,2],[118,7,118,8],[119,1,119,2],[119,7,119,8],[120,1,120,2],[120,7,120,8],[121,1,121,2],[121,7,121,8],[122,1,122,2],[122,7,122,8],[123,1,123,2],[123,7,123,8],[124,1,124,2],[124,7,124,8],[125,1,125,2],[125,7,125,8],[126,0,126,8],[127,0,127,8]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":5},"第1页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"二楼","","","","",null,"",""]
["","",null,"拆除部分","","","","",null,"",""]
["1","011602002002",null,"沉池拆除","1、风动凿岩机拆除现浇混凝土 钢筋混凝土构件\n2、废料运距:综合","m3","0.846","",null,"",""]
["2","011605002001",null,"立面块料拆除","1、立面块料拆除 陶瓷面砖 水泥砂浆或沥青结合层\n2、废料运距:综合","m2","6.000","",null,"",""]
["3","011610002001",null,"金属门窗拆除","1、拆除的种类:金属门窗","樘","3.000","",null,"",""]
["4","011610001002",null,"木门窗拆除","1、拆除的种类:木门窗","樘","3.000","",null,"",""]
["","",null,"装饰部分","","","","",null,"",""]
["5","011105003001",null,"块料踢脚线","1、粘贴层厚度、材料种类:10mm，水泥砂浆1:2\n2、面层材料品种、规格、颜色:抛光砖600mm×100mm","m","63.400","",null,"",""]
["6","011102003001",null,"块料楼地面","1、部位:楼地面\n2、结合层厚度、砂浆配合比:10mm，聚合物水泥砂浆1:2\n3、面层材料品种、规格、颜色:抛光砖800mm×800mm","m2","71.158","",null,"",""]
["7","011102003002",null,"块料楼地面","1、部位:楼地面\n2、结合层厚度、砂浆配合比:10mm，聚合物水泥砂浆1:2\n3、面层材料品种、规格、颜色:抛光砖","m2","11.610","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":5},"第2页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","300mm×300mm","","","",null,"",""]
["8","011406001001",null,"旧墙面乳胶漆翻新","1、基层类型:墙面一般抹灰面\n2、油漆品种、刷漆遍数:乳胶漆底油两遍面油两遍\n3、部位:内墙","m2","246.228","",null,"",""]
["9","010903002001",null,"墙面涂膜防水","1、涂膜厚度、遍数:聚合物水泥基防水涂料2mm","m2","24.520","",null,"",""]
["10","011204003003",null,"块料墙面","1、安装方式:镶贴\n2、面层材料品种、规格、颜色:陶瓷面砖300mm×600mm\n3、结合层厚度、配合比:5mm，水泥砂浆1:2","m2","27.132","",null,"",""]
["11","011501001001",null,"石面水台","1、台柜规格:2750mm×600mm×800mm\n2、材料种类、规格:胶合板基层15mm，内外饰面防火板\n3、五金种类、规格:综合考虑\n4、其他:详见设计图纸","m","2.750","",null,"",""]
["12","穗011501021001",null,"卫生间洗漱台","1、名称:卫生间洗漱台","组","1.000","",null,"",""]
["13","010802001002",null,"不锈钢门","1、门类型:不锈钢平开门\n2、门框、扇材质:不锈钢门框\n","m2","6.510","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":5},"第3页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","3、其他:含门锁、执手、合页等五金配件","","","",null,"",""]
["14","010802001003",null,"铝合金平开门","1、门类型:铝合金平开门\n2、门框、扇材质:铝合金门框\n3、其他:含门锁、执手、合页等五金配件","m2","1.560","",null,"",""]
["15","粤R1-5-82001",null,"更换门锁","1、名称:更换门锁","把","3.000","",null,"",""]
["16","粤R1-5-82002",null,"更换窗锁","1、名称:更换窗锁","把","2.000","",null,"",""]
["","",null,"三楼","","","","",null,"",""]
["","",null,"拆除部分","","","","",null,"",""]
["17","011602002003",null,"沉池拆除","1、风动凿岩机拆除现浇混凝土 钢筋混凝土构件\n2、废料运距:综合","m3","0.846","",null,"",""]
["18","011605002002",null,"立面块料拆除","1、立面块料拆除 陶瓷面砖 水泥砂浆或沥青结合层\n2、废料运距:综合","m2","6.000","",null,"",""]
["19","011610002002",null,"金属门窗拆除","1、拆除的种类:金属门窗","樘","3.000","",null,"",""]
["20","011610001003",null,"木门窗拆除","1、拆除的种类:木门窗","樘","3.000","",null,"",""]
["","",null,"装饰部分","","","","",null,"",""]
["21","011105003002",null,"块料踢脚线","1、粘贴层厚度、材料种类:10mm，水泥砂浆1:2\n2、面层材料品种、规格、颜色:抛光砖","m","63.400","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":5},"第4页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","600mm×100mm","","","",null,"",""]
["22","011102003003",null,"块料楼地面","1、部位:楼地面\n2、结合层厚度、砂浆配合比:10mm，聚合物水泥砂浆1:2\n3、面层材料品种、规格、颜色:抛光砖800mm×800mm","m2","71.158","",null,"",""]
["23","011102003004",null,"块料楼地面","1、部位:楼地面\n2、结合层厚度、砂浆配合比:10mm，聚合物水泥砂浆1:2\n3、面层材料品种、规格、颜色:抛光砖300mm×300mm","m2","11.610","",null,"",""]
["24","011406001002",null,"旧墙面乳胶漆翻新","1、基层类型:墙面一般抹灰面\n2、油漆品种、刷漆遍数:乳胶漆底油两遍面油两遍\n3、部位:内墙","m2","246.228","",null,"",""]
["25","010903002002",null,"墙面涂膜防水","1、涂膜厚度、遍数:聚合物水泥基防水涂料2mm","m2","24.520","",null,"",""]
["26","011204003004",null,"块料墙面","1、安装方式:镶贴\n2、面层材料品种、规格、颜色:陶瓷面砖300mm×600mm\n3、结合层厚度、配合比:5mm，水泥砂浆1:2","m2","27.132","",null,"",""]
["27","011501001002",null,"石面水台","1、台柜规格:2750mm×600mm×800mm\n2、材料种类、规格:胶合板基层","m","2.750","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":5},"第5页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","15mm，内外饰面防火板\n3、五金种类、规格:综合考虑\n4、其他:详见设计图纸","","","",null,"",""]
["28","穗011501021002",null,"卫生间洗漱台","1、名称:卫生间洗漱台","组","1.000","",null,"",""]
["29","010802001004",null,"不锈钢门","1、门类型:不锈钢平开门\n2、门框、扇材质:不锈钢门框\n3、其他:含门锁、执手、合页等五金配件","m2","6.510","",null,"",""]
["30","010802001005",null,"铝合金平开门","1、门类型:铝合金平开门\n2、门框、扇材质:铝合金门框\n3、其他:含门锁、执手、合页等五金配件","m2","1.560","",null,"",""]
["31","粤R1-5-82003",null,"更换门锁","1、名称:更换门锁","把","3.000","",null,"",""]
["32","粤R1-5-82004",null,"更换窗锁","1、名称:更换窗锁","把","2.000","",null,"",""]
["","",null,"其他","","","","",null,"",""]
["33","011610001001",null,"木门窗拆除","1、名称:木门窗拆除\n2、废料运距:综合","樘","26.000","",null,"",""]
["34","011602002001",null,"水池拆除","1、名称:水池拆除\n2、废料运距:综合","m3","0.560","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":5},"第6页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["35","010401003001",null,"实心砖墙","1、墙体类型:内墙\n2、墙体厚度:180mm\n3、砖品种、规格、强度等级:标准砖，240mm×115mm×53mm，MU10\n4、砂浆强度等级、配合比:砌筑砂浆M7.5","m3","2.160","",null,"",""]
["36","011201001001",null,"墙面一般抹灰","1、墙体类型:砌块墙\n2、面层厚度、砂浆配合比:20mm，水泥石灰砂浆1:1:6","m2","24.000","",null,"",""]
["37","011204003001",null,"块料墙面","1、安装方式:镶贴\n2、面层材料品种、规格、颜色:陶瓷面砖300mm×600mm\n3、结合层厚度、配合比:5mm，水泥砂浆1:2","m2","5.000","",null,"",""]
["38","011204003002",null,"块料墙面","1、面层材料品种、规格:纸皮瓷砖45mm×95mm\n2、结合层厚度、配合比:5mm，水泥膏","m2","6.000","",null,"",""]
["39","010802001001",null,"不锈钢门","1、门类型:不锈钢平开门\n2、门框、扇材质:不锈钢门框\n3、其他:含门锁、执手、合页等五金配件","m2","41.310","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":5},"第7页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["40","010807001001",null,"铝合金窗","1、窗类型:平开窗\n2、框、扇材质:铝合金3、玻璃品种、厚度:无色透明钢化玻璃6mm","m2","6.300","",null,"",""]
["","",null,"分部分项小计","","","","",null,"",""]
["","",null,"措施项目","","","","",null,"",""]
["","AQFHWMSG",null,"绿色施工安全防护措施费","","","","",null,"",""]
["","AZMJSCSF",null,"按子目计算的绿色施工安全防护措施费项目","","","","",null,"",""]
["","JSJ",null,"综合脚手架","","","","",null,"",""]
["","KJSJAQDBHDLDB",null,"靠脚手架安全挡板和独立挡板","","","","",null,"",""]
["","MMSAQW",null,"密目式安全网","","","","",null,"",""]
["","WNLBZB",null,"围尼龙编织布","","","","",null,"",""]
["41","MBZC001",null,"模板的支架","","t","1.000","",null,"",""]
["42","SGXCWDHLSZDWD001",null,"施工现场围挡和临时占地围挡","","项","1.000","",null,"",""]
["43","SGWDZM001",null,"施工围档照明","","项","1.000","",null,"",""]
["44","LSGGJTD001",null,"临时钢管架通道","","项","1.000","",null,"",""]
["45","粤011701014001",null,"独立安全挡板","","m2","1.000","",null,"",""]
["46","DZSBJC001",null,"吊装设备基础","","项","1.000","",null,"",""]
["47","FCJZLSSGFHP001",null,"防尘降噪绿色施工防护棚","","m2","1.000","",null,"",""]
["48","SGBD001",null,"施工便道","","m","1.000","",null,"",""]
["49","YBYL001",null,"样板引路","","项","1.000","",null,"",""]
["","QTCSF",null,"其他措施项目费","","","","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":5},"第8页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","HNTMBJZJ",null,"混凝土模板及支架(撑)","","","","",null,"",""]
["","CZYS",null,"垂直运输","","","","",null,"",""]
["","CPBHGCF",null,"成品保护工程费","","","","",null,"",""]
["","SGPSJS",null,"施工排水、降水","","","","",null,"",""]
["50","011707004001",null,"二次搬运","","项","1.000","",null,"",""]
["51","011707005001",null,"冬雨季施工","","项","1.000","",null,"",""]
["52","011707006001",null,"地上、地下设施、建筑物的临时保护设施","","项","1.000","",null,"",""]
["53","011707007001",null,"已完工程及设备保护","","项","1.000","",null,"",""]
["54","CSQTFY001",null,"其他费用","","项","1.000","",null,"",""]
["","",null,"措施项目小计","","","","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["合    计",{"$nulls":8},"",""]

{"sheet":"【开平市中医院宿舍改造工程-装修部分】总价措施项目清单与计价表","index":4,"n_rows":14,"n_cols":11,"rows_kept":14,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,1,2,2],[2,5,2,6],[3,1,3,2],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,1,9,2],[9,5,9,6],[10,1,10,2],[10,5,10,6],[11,1,11,2],[11,5,11,6],[12,0,12,6],[13,0,13,5],[13,6,13,10]]}
["总价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":4},"标段：",null,"第1页, 共1页"]
["序号","项目编码",null,"项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)","调整后金额\n(元)","备注"]
["1","AQFHWMSG",null,"绿色施工安全防护措施费","","",null,"","","",""]
["1.1","AXSJSCSXMF",null,"按系数计算的其他绿色施工安全防护措施费","","",null,"","","",""]
["1.1.1","011707001001",null,"按系数计算的绿色施工安全防护措施费(包括绿色施工、临时设施、安全施工和用工实名管理)","分部分项人工费+分部分项机具费","13.00",null,"","","","以分部分项工程的人工费与施工机具费之和的13%计算"]
["","",null,"小计","","",null,"","","",""]
["2","QTCSF",null,"其他措施项目费","","",null,"","","",""]
["2.1","WMGDZJF001",null,"文明工地增加费","分部分项人工费+分部分项机具费","",null,"","","","省级文明工地按1.20%计算；市级文明工地按0.60%计算"]
["2.2","011707002001",null,"夜间施工增加费","夜间施工人工费","20.00",null,"","","","按夜间施工项目人工的20%计算"]
["2.3","GGCSF001",null,"赶工措施费","(1-合同工期/标准工期)*(分部分项人工费+分部分项机具费)","30.00",null,"","","",""]
["","",null,"小计","","",null,"","","",""]
["合    计",{"$nulls":6},"","","",""]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]

{"sheet":"【开平市中医院宿舍改造工程-装修部分】其他项目清单与计价汇总表","index":5,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,0,15,2],[16,0,16,5]]}
["其他项目清单与计价汇总表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",null,"标段：","第1页, 共1页"]
["序号","项目名称",null,"金额(元)","结算金额(元)","备注"]
["1","暂列金额",null,"","",""]
["2","暂估价",null,"","",""]
["3","材料暂估价",null,"","",""]
["4","专业工程暂估价",null,"","",""]
["5","计日工",null,"","",""]
["6","总承包服务费",null,"","",""]
["7","索赔费用",null,"","",""]
["8","现场签证费用",null,"","",""]
["9","预算包干费",null,"","","按分部分项的人工费与施工机具费之和的7.00%计算"]
["10","工程优质费",null,"","","市级质量奖按4.5%计算；省级质量奖7.5%计算；国家级质量奖12%计算；"]
["11","消纳费",null,"","","根据“穗建造价〔2019〕53号”，建筑垃圾处置企业(单位)收取的消纳费列入其他项目费用中，按照市场、工程情况预估，列明单价与工程量。"]
["12","其他费用",null,"","",""]
["总    计",null,null,"","",""]
["注：材料（设备）暂估单价进入清单项目综合单价，此处不汇总。"]

{"sheet":"【开平市中医院宿舍改造工程-装修部分】规费、税金项目计价表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,9],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[3,1,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[5,0,5,6],[5,7,5,8],[6,0,6,3],[6,4,6,9]]}
["规费、税金项目计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":3},"标段：",null,"第1页, 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"计算费率(%)",null,"金额(元)"]
["1","规费",null,"",null,"",null,"",null,""]
["2","增值税销项税额",null,"税前工程造价",null,"",null,"9",null,""]
["合    计",{"$nulls":6},"",null,""]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]

{"sheet":"【...】承包人提供主要材料和工程设备一览表(适用于信","index":7,"n_rows":37,"n_cols":10,"rows_kept":37,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,1],[2,2,2,5],[2,6,2,7],[2,8,2,9],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,0,28,9],[29,0,29,9],[30,0,30,1],[30,2,30,5],[30,6,30,7],[30,8,30,9],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2]]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":3},"标段：",null,"第1页, 共2页"]
["序号","名称、规格、型号",null,"单位","数量","风险系数\n(%)","基准单价(元)","投标单价\n(元)","发承包人\n确认单价\n(元)","备注"]
["1","综合工日",null,"工日","1.872","","","","",""]
["2","机上人工",null,"工日","0.660","","","","",""]
["3","人工费",null,"元","21424.271","","","","",""]
["4","门锁",null,"把","6.000","","","","",""]
["5","窗锁",null,"把","4.000","","","","",""]
["6","复合普通硅酸盐水泥   P.C 32.5",null,"t","0.309","","","","",""]
["7","白色硅酸盐水泥 32.5",null,"t","0.024","","","","",""]
["8","标准砖 240×115×53",null,"千块","1.171","","","","",""]
["9","松杂板枋材",null,"m3","0.002","","","","",""]
["10","釉面砖 100×600",null,"m2","12.934","","","","",""]
["11","釉面砖 300×600",null,"m2","61.635","","","","",""]
["12","瓷质抛光砖 300×300",null,"m2","23.801","","","","",""]
["13","瓷质抛光砖 800×800",null,"m2","148.009","","","","",""]
["14","瓷质锦砖 粒径45×95",null,"m2","6.180","","","","",""]
["15","铝合金窗",null,"m2","6.300","","","","",""]
["16","铝合金平开门",null,"m2","3.120","","","","",""]
["17","内墙乳胶漆 底漆",null,"kg","103.416","","","","",""]
["18","内墙乳胶漆 面漆",null,"kg","117.205","","","","",""]
["19","水泥基渗透结晶防水涂料",null,"kg","153.005","","","","",""]
["20","水台 胶合板基层15mm，内外饰面防火板",null,"m","5.500","","","","",""]
["21","成品人造石台面板 宽600 厚12",null,"m","5.775","","","","",""]
["22","水",null,"m3","6.137","","","","",""]
["23","卫生间洗漱台",null,"组","2.000","","","","",""]
["24","预拌水泥砂浆 1:2",null,"m3","3.792","","","","",""]
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:",null,"开平市中医院宿舍改造工程-装修部分",{"$nulls":3},"标段：",null,"第2页, 共2页"]
["序号","名称、规格、型号",null,"单位","数量","风险系数\n(%)","基准单价(元)","投标单价\n(元)","发承包人\n确认单价\n(元)","备注"]
["25","预拌水泥砂浆 1:3",null,"m3","3.344","","","","",""]
["26","预拌水泥石灰砂浆 M5.0",null,"m3","0.469","","","","",""]
["27","预拌水泥石灰砂浆 1:1:6",null,"m3","0.545","","","","",""]
["28","汽油 (机械用)国Ⅲ93#",null,"kg","20.694","","","","",""]
["29","电 (机械用)",null,"kw·h","422.731","","","","",""]

{"sheet":"【开平市中医院宿舍改造工程-安装部分】单位工程汇总表","index":8,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,5],[1,1,1,3],[2,0,2,1],[2,3,2,4],[3,0,3,1],[3,3,3,4],[4,0,4,1],[4,3,4,4],[5,0,5,1],[5,3,5,4],[6,0,6,1],[6,3,6,4],[7,0,7,1],[7,3,7,4],[8,0,8,1],[8,3,8,4],[9,0,9,1],[9,3,9,4],[10,0,10,1],[10,3,10,4],[11,0,11,1],[11,3,11,4],[12,0,12,1],[12,3,12,4],[13,0,13,1],[13,3,13,4],[14,0,14,1],[14,3,14,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[22,0,22,1],[22,3,22,4],[23,0,23,1],[23,3,23,4],[24,0,24,1],[24,3,24,4],[25,0,25,1],[25,3,25,4],[26,0,26,2],[26,3,26,4]]}
["单位工程投标报价汇总表"]
["工程名称:","开平市中医院宿舍改造工程-安装部分",null,null,"标段：","第1页, 共1页"]
["序号",null,"汇总内容","金额(元)",null,"其中：暂估价(元)"]
["1",null,"分部分项工程费","",null,""]
["1.1",null,"二楼","",null,""]
["1.2",null,"三楼","",null,""]
["1.3",null,"其他","",null,""]
["2",null,"措施项目费","",null,""]
["2.1",null,"绿色施工安全防护措施费","6502.70",null,""]
["2.2",null,"其他措施项目费","",null,""]
["3",null,"其他项目费","",null,""]
["3.1",null,"暂列金额","",null,""]
["3.2",null,"暂估价","",null,""]
["3.3",null,"计日工","",null,""]
["3.4",null,"总承包服务费","",null,""]
["3.5",null,"索赔费用","",null,""]
["3.6",null,"现场签证费用","",null,""]
["3.7",null,"预算包干费","",null,""]
["3.8",null,"工程优质费","",null,""]
["3.9",null,"消纳费","",null,""]
["3.10",null,"其他费用","",null,""]
["4",null,"规费","",null,""]
["5",null,"税前工程造价","",null,""]
["6",null,"增值税销项税额","",null,""]
["7",null,"工程造价","",null,""]
["8",null,"其中：人工费","",null,""]
["投标报价合计",null,null,"",null,""]

{"sheet":"【...】分部分项工程和单价措施项目清单与计价表(格式(1)","index":9,"n_rows":133,"n_cols":11,"rows_kept":133,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,1,5,2],[5,7,5,8],[6,1,6,2],[6,7,6,8],[7,1,7,2],[7,7,7,8],[8,1,8,2],[8,7,8,8],[9,1,9,2],[9,7,9,8],[10,1,10,2],[10,7,10,8],[11,1,11,2],[11,7,11,8],[12,1,12,2],[12,7,12,8],[13,1,13,2],[13,7,13,8],[14,0,14,8],[15,0,15,10],[16,0,16,1],[16,2,16,7],[16,8,16,10],[17,0,19,0],[17,1,19,2],[17,3,19,3],[17,4,19,4],[17,5,19,5],[17,6,19,6],[17,7,17,10],[18,7,19,8],[18,9,19,9],[20,1,20,2],[20,7,20,8],[21,1,21,2],[21,7,21,8],[22,1,22,2],[22,7,22,8],[23,1,23,2],[23,7,23,8],[24,1,24,2],[24,7,24,8],[25,1,25,2],[25,7,25,8],[26,1,26,2],[26,7,26,8],[27,0,27,8],[28,0,28,10],[29,0,29,1],[29,2,29,7],[29,8,29,10],[30,0,32,0],[30,1,32,2],[30,3,32,3],[30,4,32,4],[30,5,32,5],[30,6,32,6],[30,7,30,10],[31,7,32,8],[31,9,32,9],[33,1,33,2],[33,7,33,8],[34,1,34,2],[34,7,34,8],[35,1,35,2],[35,7,35,8],[36,1,36,2],[36,7,36,8],[37,1,37,2],[37,7,37,8],[38,1,38,2],[38,7,38,8],[39,1,39,2],[39,7,39,8],[40,1,40,2],[40,7,40,8],[41,0,41,8],[42,0,42,10],[43,0,43,1],[43,2,43,7],[43,8,43,10],[44,0,46,0],[44,1,46,2],[44,3,46,3],[44,4,46,4],[44,5,46,5],[44,6,46,6],[44,7,44,10],[45,7,46,8],[45,9,46,9],[47,1,47,2],[47,7,47,8],[48,1,48,2],[48,7,48,8],[49,1,49,2],[49,7,49,8],[50,1,50,2],[50,7,50,8],[51,1,51,2],[51,7,51,8],[52,1,52,2],[52,7,52,8],[53,1,53,2],[53,7,53,8],[54,1,54,2],[54,7,54,8],[55,0,55,8],[56,0,56,10],[57,0,57,1],[57,2,57,7],[57,8,57,10],[58,0,60,0],[58,1,60,2],[58,3,60,3],[58,4,60,4],[58,5,60,5],[58,6,60,6],[58,7,58,10],[59,7,60,8],[59,9,60,9],[61,1,61,2],[61,7,61,8],[62,1,62,2],[62,7,62,8],[63,1,63,2],[63,7,63,8],[64,1,64,2],[64,7,64,8],[65,1,65,2],[65,7,65,8],[66,1,66,2],[66,7,66,8],[67,1,67,2],[67,7,67,8],[68,0,68,8],[69,0,69,10],[70,0,70,1],[70,2,70,7],[70,8,70,10],[71,0,73,0],[71,1,73,2],[71,3,73,3],[71,4,73,4],[71,5,73,5],[71,6,73,6],[71,7,71,10],[72,7,73,8],[72,9,73,9],[74,1,74,2],[74,7,74,8],[75,1,75,2],[75,7,75,8],[76,1,76,2],[76,7,76,8],[77,1,77,2],[77,7,77,8],[78,1,78,2],[78,7,78,8],[79,1,79,2],[79,7,79,8],[80,1,80,2],[80,7,80,8],[81,0,81,8],[82,0,82,10],[83,0,83,1],[83,2,83,7],[83,8,83,10],[84,0,86,0],[84,1,86,2],[84,3,86,3],[84,4,86,4],[84,5,86,5],[84,6,86,6],[84,7,84,10],[85,7,86,8],[85,9,86,9],[87,1,87,2],[87,7,87,8],[88,1,88,2],[88,7,88,8],[89,1,89,2],[89,7,89,8],[90,1,90,2],[90,7,90,8],[91,1,91,2],[91,7,91,8],[92,1,92,2],[92,7,92,8],[93,0,93,8],[94,0,94,10],[95,0,95,1],[95,2,95,7],[95,8,95,10],[96,0,98,0],[96,1,98,2],[96,3,98,3],[96,4,98,4],[96,5,98,5],[96,6,98,6],[96,7,96,10],[97,7,98,8],[97,9,98,9],[99,1,99,2],[99,7,99,8],[100,1,100,2],[100,7,100,8],[101,1,101,2],[101,7,101,8],[102,1,102,2],[102,7,102,8],[103,1,103,2],[103,7,103,8],[104,1,104,2],[104,7,104,8],[105,1,105,2],[105,7,105,8],[106,1,106,2],[106,7,106,8],[107,1,107,2],[107,7,107,8],[108,0,108,8],[109,0,109,10],[110,0,110,1],[110,2,110,7],[110,8,110,10],[111,0,113,0],[111,1,113,2],[111,3,113,3],[111,4,113,4],[111,5,113,5],[111,6,113,6],[111,7,111,10],[112,7,113,8],[112,9,113,9],[114,1,114,2],[114,7,114,8],[115,1,115,2],[115,7,115,8],[116,1,116,2],[116,7,116,8],[117,1,117,2],[117,7,117,8],[118,1,118,2],[118,7,118,8],[119,1,119,2],[119,7,119,8],[120,1,120,2],[120,7,120,8],[121,1,121,2],[121,7,121,8],[122,1,122,2],[122,7,122,8],[123,1,123,2],[123,7,123,8],[124,1,124,2],[124,7,124,8],[125,1,125,2],[125,7,125,8],[126,1,126,2],[126,7,126,8],[127,1,127,2],[127,7,127,8],[128,1,128,2],[128,7,128,8],[129,1,129,2],[129,7,129,8],[130,1,130,2],[130,7,130,8],[131,0,131,8],[132,0,132,8]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":5},"第1页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"二楼","","","","",null,"",""]
["","",null,"拆除部分","","","","",null,"",""]
["1","粤R2-2-35001",null,"拆除工程 塑料管拆除 排水塑料管拆除 排水塑料管 公称直径(150mm以内)","1、拆除工程 塑料管拆除 排水塑料管拆除 排水塑料管 公称直径(150mm以内)","m","11.000","",null,"",""]
["2","粤R2-2-28001",null,"拆除工程 塑料管拆除 给水塑料管拆除 给水塑料管 公称直径(40mm以内)","1、拆除工程 塑料管拆除 给水塑料管拆除 给水塑料管 公称直径(40mm以内)","m","8.000","",null,"",""]
["3","粤R2-1-269001",null,"配管、配线拆除 线槽拆除 金属线槽 宽+高 (300mm以内)","1、配管、配线拆除 线槽拆除 金属线槽 宽+高 (300mm以内)","m","165.000","",null,"",""]
["","",null,"安装部分","","","","",null,"",""]
["4","030404016001",null,"配电箱","1、名称:配电箱\n2、规格:半周长1m以内\n3、安装方式:明装","台","1.000","",null,"",""]
["5","030411002001",null,"线槽","1、名称:PVC线槽\n2、材质:塑料\n3、规格:30mm×15mm","m","50.000","",null,"",""]
["6","030411004001",null,"配线","1、名称:管内穿线\n2、配线形式:照明线路\n3、型号:ZR-BV\n4、规格:2.5mm2\n5、材质:铜芯\n6、配线部位:室内\n7、配线线制:单相","m","200.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":5},"第2页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["7","030404034001",null,"照明开关","1、名称:双联单控开关\n2、规格:250V/10A\n3、安装方式:暗装","个","8.000","",null,"",""]
["8","030404035001",null,"二三插座","1、名称:二三孔插座\n2、规格:250V 10A (安全型)，面板86mm×86mm\n3、安装方式:明装","个","20.000","",null,"",""]
["9","030411006001",null,"接线盒","1、名称:接线盒\n2、材质:塑料\n3、安装形式:明装","个","26.000","",null,"",""]
["10","030412001001",null,"灯泡灯具","1、名称:墙上座灯\n2、规格:18W\n3、安装方式:距地2.5m壁装","套","18.000","",null,"",""]
["11","030412005001",null,"T8一体化光管","1、名称:T8一体化光管\n2、规格:24W\n3、安装形式:吸顶式","套","19.000","",null,"",""]
["12","031004003001",null,"洗脸盆","1、材质:陶瓷\n2、规格、类型:台下式\n3、组装形式:冷热水\n4、附件名称、数量:冷热水混合面盆水龙头1套，带装饰盖DN15角阀2个，DN15金属软管2条","组","2.000","",null,"",""]
["13","031004006001",null,"大便器","1、材质:陶瓷\n2、规格、类型:蹲式\n3、附件名称、数","组","1.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":5},"第3页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","量:冲洗阀及冲洗管1套,陶瓷存水弯1个","","","",null,"",""]
["14","031004010001",null,"淋浴器","1、材质、规格:铜\n2、组装形式:冷热水，混合龙头带花洒\n3、附件名称、数量:活动花洒架1套","套","1.000","",null,"",""]
["15","031001006001",null,"DN110排水管","1、安装部位:室内\n2、介质:排水\n3、材质、规格:UPVC排水管，Φ110\n4、连接形式:粘接\n5、压力试验及吹、洗设计要求:灌水试验","m","11.000","",null,"",""]
["16","031001006002",null,"DN25给水管","1、安装部位:室内\n2、介质:给水\n3、材质、规格:PPR給水管，Φ25\n4、连接形式:热熔连接\n5、压力试验及吹、洗设计要求:水压试验，水冲洗","m","10.000","",null,"",""]
["","",null,"三楼","","","","",null,"",""]
["","",null,"拆除部分","","","","",null,"",""]
["17","粤R2-2-35002",null,"拆除工程 塑料管拆除 排水塑料管拆除 排水塑料管 公称直径(150mm以内)","1、拆除工程 塑料管拆除 排水塑料管拆除 排水塑料管 公称直径(150mm以内)","m","11.000","",null,"",""]
["18","粤R2-2-28002",null,"拆除工程 塑料管拆除 给水塑料管拆除","1、拆除工程 塑料管拆除 给水塑料管","m","8.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":5},"第4页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"给水塑料管 公称直径(40mm以内)","拆除 给水塑料管 公称直径(40mm以内)","","","",null,"",""]
["19","粤R2-1-269002",null,"配管、配线拆除 线槽拆除 金属线槽 宽+高 (300mm以内)","1、配管、配线拆除 线槽拆除 金属线槽 宽+高 (300mm以内)","m","165.000","",null,"",""]
["","",null,"安装部分","","","","",null,"",""]
["20","030404016002",null,"配电箱","1、名称:配电箱\n2、规格:半周长1m以内\n3、安装方式:明装","台","1.000","",null,"",""]
["21","030411002002",null,"线槽","1、名称:PVC线槽\n2、材质:塑料\n3、规格:30mm×15mm","m","50.000","",null,"",""]
["22","030411004002",null,"配线","1、名称:管内穿线\n2、配线形式:照明线路\n3、型号:ZR-BV\n4、规格:2.5mm2\n5、材质:铜芯\n6、配线部位:室内\n7、配线线制:单相","m","200.000","",null,"",""]
["23","030404034002",null,"照明开关","1、名称:双联单控开关\n2、规格:250V/10A\n3、安装方式:暗装","个","8.000","",null,"",""]
["24","030404035002",null,"二三插座","1、名称:二三孔插座\n2、规格:250V 10A (安全型)，面板86mm×86mm\n3、安装方式:明装","个","20.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":5},"第5页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["25","030411006002",null,"接线盒","1、名称:接线盒\n2、材质:塑料\n3、安装形式:明装","个","26.000","",null,"",""]
["26","030412001002",null,"灯泡灯具","1、名称:墙上座灯\n2、规格:18W\n3、安装方式:距地2.5m壁装","套","18.000","",null,"",""]
["27","030412005002",null,"T8一体化光管","1、名称:T8一体化光管\n2、规格:24W\n3、安装形式:吸顶式","套","19.000","",null,"",""]
["28","031004003002",null,"洗脸盆","1、材质:陶瓷\n2、规格、类型:台下式\n3、组装形式:冷热水\n4、附件名称、数量:冷热水混合面盆水龙头1套，带装饰盖DN15角阀2个，DN15金属软管2条","组","2.000","",null,"",""]
["29","031004006002",null,"大便器","1、材质:陶瓷\n2、规格、类型:蹲式\n3、附件名称、数量:冲洗阀及冲洗管1套,陶瓷存水弯1个","组","1.000","",null,"",""]
["30","031004010002",null,"淋浴器","1、材质、规格:铜\n2、组装形式:冷热水，混合龙头带花洒\n3、附件名称、数量:活动花洒架1套","套","1.000","",null,"",""]
["31","031001006003",null,"DN110排水管","1、安装部位:室内\n2、介质:排水","m","11.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":5},"第6页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","3、材质、规格:UPVC排水管，Φ110\n4、连接形式:粘接\n5、压力试验及吹、洗设计要求:灌水试验","","","",null,"",""]
["32","031001006004",null,"DN25给水管","1、安装部位:室内\n2、介质:给水\n3、材质、规格:PPR給水管，Φ25\n4、连接形式:热熔连接\n5、压力试验及吹、洗设计要求:水压试验，水冲洗","m","10.000","",null,"",""]
["","",null,"其他","","","","",null,"",""]
["33","粤R2-1-269003",null,"拆除原有电路设施","1、名称:拆除原有电路设施","项","1.000","",null,"",""]
["34","031004003003",null,"洗脸盆","1、材质:陶瓷\n2、规格、类型:柱式\n3、组装形式:冷水\n4、附件名称、数量:冷水面盆水龙头1套，带装饰盖DN15角阀1个，DN15金属软管1条","组","7.000","",null,"",""]
["35","030404017001",null,"配电箱","1、名称:配电箱\n2、规格:半周长1.5m以内\n3、安装方式:明装","台","1.000","",null,"",""]
["36","031001006005",null,"DN110排水管","1、安装部位:室内\n2、介质:排水\n3、材质、规格:UPVC排水管，","m","40.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":5},"第7页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","Φ110\n4、连接形式:粘接\n5、压力试验及吹、洗设计要求:灌水试验","","","",null,"",""]
["37","031001006006",null,"DN25给水管","1、安装部位:室内\n2、介质:给水\n3、材质、规格:PPR給水管，Φ25\n4、连接形式:热熔连接\n5、压力试验及吹、洗设计要求:水压试验，水冲洗","m","60.000","",null,"",""]
["38","030411002003",null,"线槽","1、名称:PVC线槽\n2、材质:塑料\n3、规格:24mm×14mm","m","400.000","",null,"",""]
["39","030411004003",null,"配线","1、名称:线槽内敷设\n2、配线形式:动力线路\n3、型号:ZC-BV\n4、规格:1.5mm2\n5、材质:铜芯\n6、配线部位:室内","m","2000.000","",null,"",""]
["40","030411004004",null,"配线","1、名称:线槽内敷设\n2、配线形式:动力线路\n3、型号:ZC-BV\n4、规格:2.5mm2\n5、材质:铜芯\n6、配线部位:室内","m","1200.000","",null,"",""]
["41","030411004005",null,"配线","1、名称:线槽、线管内敷设","m","500.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":5},"第8页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","2、配线形式:动力线路\n3、型号:ZC-BV\n4、规格:4mm2\n5、材质:铜芯\n6、配线部位:室内","","","",null,"",""]
["42","030404034003",null,"照明开关","1、名称:双联单控开关\n2、规格:250V/10A\n3、安装方式:暗装","个","10.000","",null,"",""]
["43","030404035003",null,"二三插座","1、名称:二三孔插座\n2、规格:250V 10A (安全型)，面板86mm×86mm\n3、安装方式:明装","个","70.000","",null,"",""]
["44","030412005003",null,"T8一体化光管","1、名称:T8一体化光管\n2、规格:24W\n3、安装形式:吸顶式","套","20.000","",null,"",""]
["45","030404036001",null,"风扇调速开关","1、名称:风扇调速开关\n2、安装方式:明装","个","12.000","",null,"",""]
["46","030411006003",null,"接线盒","1、名称:接线盒\n2、材质:塑料\n3、安装形式:明装","个","94.000","",null,"",""]
["47","031004010003",null,"淋浴器","1、材质、规格:铜\n2、组装形式:冷热水，混合龙头带花洒\n3、附件名称、数量:活动花洒架1套","套","6.000","",null,"",""]
["","",null,"分部分项小计","","","","",null,"",""]
["","",null,"措施项目","","","","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":5},"第9页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","AQFHWMSG",null,"绿色施工安全防护措施费","","","","",null,"",""]
["","AZMJSCSF",null,"按子目计算的绿色施工安全防护措施费","","","","",null,"",""]
["","ZHJSJ",null,"综合脚手架","","","","",null,"",""]
["48","SGXCWDHLSZDWD001",null,"施工现场围挡和临时占地围挡","","项","1.000","",null,"",""]
["49","SGWDZM001",null,"施工围档照明","","项","1.000","",null,"",""]
["50","SGBD001",null,"施工便道","","项","1.000","",null,"",""]
["51","FCJZLSSGFHP001",null,"防尘降噪绿色施工防护棚","","项","1.000","",null,"",""]
["52","YBYL001",null,"样板引路","","项","1.000","",null,"",""]
["","QTCSF",null,"其他措施项目费","","","","",null,"",""]
["53","031301010001",null,"安装与生产同时进行施工增加","","项","1.000","",null,"",""]
["54","031301011001",null,"在有害身体健康环境中施工增加","","项","1.000","",null,"",""]
["55","031301017001",null,"脚手架搭拆","","项","1.000","",null,"",""]
["56","031302003001",null,"非夜间施工增加","","项","1.000","",null,"",""]
["57","031302007001",null,"高层施工增加","","项","1.000","",null,"",""]
["58","DXGXJCJXF001",null,"地下管线交叉降效费","","项","1.000","",null,"",""]
["59","031301018001",null,"其他措施","","项","1.000","",null,"",""]
["","",null,"措施项目小计","","","","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["合    计",{"$nulls":8},"",""]

{"sheet":"【开平市中医院宿舍改造工程-安装部分】总价措施项目清单与计价表","index":10,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,1,2,2],[2,5,2,6],[3,1,3,2],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,1,9,2],[9,5,9,6],[10,1,10,2],[10,5,10,6],[11,1,11,2],[11,5,11,6],[12,0,12,5],[12,6,12,10],[13,0,13,10],[14,0,14,1],[14,2,14,6],[14,7,14,8],[14,9,14,10],[15,1,15,2],[15,5,15,6],[16,1,16,2],[16,5,16,6],[17,1,17,2],[17,5,17,6],[18,0,18,6],[19,0,19,5],[19,6,19,10]]}
["总价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":4},"标段：",null,"第1页, 共2页"]
["序号","项目编码",null,"项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)","调整后金额\n(元)","备注"]
["1","AQFHWMSG",null,"绿色施工安全防护措施费","","",null,"","","",""]
["1.1","AXSJSCSXMF",null,"按系数计算的绿色施工安全防护措施费","","",null,"","","",""]
["1.1.1","031302001001",null,"按系数计算的绿色施工安全防护措施费(包括绿色施工、临时设施、安全施工和用工实名管理)","分部分项人工费+分部分项机具费","35.77",null,"","","","以分部分项工程的人工费与施工机具费之和的35.77%计算"]
["","",null,"小计","","",null,"","","",""]
["2","QTCSF",null,"其他措施项目费","","",null,"","","",""]
["2.1","粤031302008001",null,"赶工措施费","(1-工期系数)*(分部分项人工费+分部分项机具费)","34.40",null,"","","",""]
["2.2","031302002001",null,"夜间施工增加","夜间施工人工费","20.00",null,"","","","按夜间施工项目人工的20%计算"]
["2.3","JTGCSGZJF001",null,"交通干扰工程施工增加费","","",null,"","","","在行人车辆通行的市政道路上施工所发生的施工降效费用，按在市政道路上施工项目人工费的10.00%计算（在小区内和交通全封闭的道路施工时不能计算）"]
["2.4","粤031302009001",null,"文明工地增加费","分部分项人工费+分部","",null,"","","","省级文明工地按2.00%"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":4},"标段：",null,"第2页, 共2页"]
["序号","项目编码",null,"项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)","调整后金额\n(元)","备注"]
["","",null,"","分项机具费","",null,"","","","计算；市级文明工地按1.00%计算"]
["","",null,"小计","","",null,"","","",""]
["合    计",{"$nulls":6},"","","",""]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]

{"sheet":"【开平市中医院宿舍改造工程-安装部分】其他项目清单与计价汇总表","index":11,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,0,15,2],[16,0,16,5]]}
["其他项目清单与计价汇总表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",null,"标段：","第1页, 共1页"]
["序号","项目名称",null,"金额(元)","结算金额(元)","备注"]
["1","暂列金额",null,"","",""]
["2","暂估价",null,"","",""]
["2.1","材料暂估价",null,"","","该费用进入清单项目综合单价，此处不汇总"]
["2.2","专业工程暂估价",null,"","",""]
["3","计日工",null,"","",""]
["4","总承包服务费",null,"","",""]
["5","索赔费用",null,"","",""]
["6","现场签证费用",null,"","",""]
["7","预算包干费",null,"","","按分部分项的人工费与施工机具费之和的10.00%计算"]
["8","工程优质费",null,"","","市级质量奖按7.50%计算；省级质量奖12.50%计算；国家级质量奖20.00%计算"]
["9","消纳费",null,"","","根据“穗建造价〔2019〕53号”，建筑垃圾处置企业(单位)收取的消纳费列入其他项目费用中，按照市场、工程情况预估，列明单价与工程量"]
["10","其他费用",null,"","",""]
["总    计",null,null,"","",""]
["注：材料（设备）暂估单价进入清单项目综合单价，此处不汇总。"]

{"sheet":"【开平市中医院宿舍改造工程-安装部分】规费、税金项目计价表","index":12,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,9],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[3,1,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[5,0,5,6],[5,7,5,8],[6,0,6,3],[6,4,6,9]]}
["规费、税金项目计价表"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":3},"标段：",null,"第1页, 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"计算费率(%)",null,"金额(元)"]
["1","规费",null,"",null,"",null,"",null,""]
["2","增值税销项税额",null,"税前工程造价",null,"",null,"9",null,""]
["合    计",{"$nulls":6},"",null,""]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]

{"sheet":"【...】承包人提供主要材料和工程设备一览表(适用于信(1)","index":13,"n_rows":47,"n_cols":10,"rows_kept":47,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,1],[2,2,2,5],[2,6,2,7],[2,8,2,9],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,0,27,9],[28,0,28,9],[29,0,29,1],[29,2,29,5],[29,6,29,7],[29,8,29,9],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2]]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":3},"标段：",null,"第1页, 共2页"]
["序号","名称、规格、型号",null,"单位","数量","风险系数\n(%)","基准单价(元)","投标单价\n(元)","发承包人\n确认单价\n(元)","备注"]
["1","综合工日",null,"工日","15.843","","","","",""]
["2","人工费",null,"元","16495.780","","","","",""]
["3","膨胀螺栓 M6～12×50～120",null,"十套","4.532","","","","",""]
["4","混合冷热龙头",null,"个","11.110","","","","",""]
["5","角型阀(带铜活) DN15",null,"个","14.140","","","","",""]
["6","低碳钢焊条            结422 φ3.2",null,"kg","0.045","","","","",""]
["7","白色硅酸盐水泥 32.5",null,"t","0.003","","","","",""]
["8","中砂",null,"m3","0.007","","","","",""]
["9","酚醛调和漆",null,"kg","0.070","","","","",""]
["10","焊接钢管 DN20",null,"kg","0.112","","","","",""]
["11","金属软管 DN15",null,"条","14.140","","","","",""]
["12","塑料给水管 PPR-DN25",null,"m","81.280","","","","",""]
["13","塑料排水管 UPVC-DN110",null,"m","20.900","","","","",""]
["14","塑料排水管 UPVC-DN50",null,"m","40.480","","","","",""]
["15","螺纹管件 DN15",null,"个","30.300","","","","",""]
["16","室内塑料排水管件 UPVC-DN110",null,"个","25.432","","","","",""]
["17","室内塑料排水管件 UPVC-DN50",null,"个","27.600","","","","",""]
["18","室内塑料给水管接头零件  (热熔接) PPR-DN25",null,"个","98.000","","","","",""]
["19","双管成品淋浴器",null,"套","8.000","","","","",""]
["20","洗脸盆 台下式",null,"套","4.040","","","","",""]
["21","洗脸盆 柱式",null,"套","7.070","","","","",""]
["22","瓷蹲式大便器 包含水箱",null,"个","2.020","","","","",""]
["23","大便器排水接头",null,"个","2.020","","","","",""]
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:",null,"开平市中医院宿舍改造工程-安装部分",{"$nulls":3},"标段：",null,"第2页, 共2页"]
["序号","名称、规格、型号",null,"单位","数量","风险系数\n(%)","基准单价(元)","投标单价\n(元)","发承包人\n确认单价\n(元)","备注"]
["24","灯泡及灯座 18W",null,"套","36.360","","","","",""]
["25","T8荧光灯一体化",null,"套","58.580","","","","",""]
["26","照明开关 双联单控开关",null,"个","26.520","","","","",""]
["27","风扇调速开关",null,"个","12.240","","","","",""]
["28","二三插座",null,"个","112.200","","","","",""]
["29","裸铜线 6mm2",null,"kg","0.170","","","","",""]
["30","绝缘电线 ZC-BV 1.5mm2",null,"m","2100.000","","","","",""]
["31","绝缘电线 ZC-BV 2.5mm2",null,"m","1680.000","","","","",""]
["32","绝缘电线 ZC-BV 4mm2",null,"m","525.000","","","","",""]
["33","铜芯聚氯乙烯绝缘导线 BV-2.5mm2",null,"m","122.109","","","","",""]
["34","塑料线槽 14×24",null,"m","525.000","","","","",""]
["35","接线盒",null,"个","148.920","","","","",""]
["36","配电箱",null,"台","2.000","","","","",""]
["37","水",null,"m3","1.531","","","","",""]
["38","成套配电箱",null,"台","1.000","","","","",""]
["39","电 (机械用)",null,"kw·h","3.749","","","","",""]