{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["表3-1 新增地方政府专项债券情况表","表3-2 新增地方政府专项债券资金收支情况表"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"表3-1 新增地方政府专项债券情况表","index":0,"n_rows":22,"n_cols":23,"rows_kept":22,"merged":[[4,1,4,19],[6,4,6,10],[6,11,7,11],[6,12,6,13],[6,14,6,15],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19],[8,12,16,12],[8,13,16,13],[8,14,16,14],[8,15,16,15],[8,16,16,16],[8,17,16,17],[8,18,16,18],[17,12,20,12],[17,13,20,13],[17,14,20,14],[17,15,20,15],[17,16,20,16],[17,17,20,17],[17,18,20,18],[21,1,21,11]]}
[0,"DEBT_T_XXGK_CXZQSY",null,null," AND T.AD_CODE_GK=44 AND T.SET_YEAR_GK=2025 AND T.ZWLB_ID=02"]
[0,"AD_CODE_GK#440783",null,null,"AD_CODE#440783","SET_YEAR_GK#2025","ad_name#440783 开平市","ZWLB_NAME#专项债券","ZWLB_ID#02"]
[0,"ZQ_NAME#",null,null,"ZQ_CODE#",null,"FXGM_AMT#","SET_YEAR#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#","XMZCLX#",{"$nulls":7},"REMARK#","set_year#","ZQ_ID#","ZQQX_ID#"]
[0,"表3-1"]
[0,"2023年--2024年末440783 开平市发行的新增地方政府专项债券情况表"]
[0,{"$nulls":18},"单位：亿元"]
[0,{"$nulls":3},"                债券基本信息",{"$nulls":6},"债券项目资产类型","债券项目总投资（单位）",null,"债券项目已实现投资（截至24年底累计）",null,"已取得项目收益","2024年度已取得收益","项目预期收益","备注"]
[0,"债券名称","项目名称","主管部门","债券编码","债券类型","债券规模",null,"发行时间（年/月/日）","债券利率(%)","债券期限",null,null,"其中：债券资金安排",null,"其中：债券资金安排"]
["VALID#","2023年广东省政府专项债券（三十六期）","广东省江门市开平市开元工业园新区建设项目","开平市长沙街道办事处","2305880","其他领域专项债券",{"v":0.2,"d":"0.20"},"2023","2023-08-02","3.06","20年",null,{"v":16.577184,"d":"16.5772"},{"v":11.7,"d":"11.7000"},{"v":3.815,"d":"3.8150"},{"v":3.815,"d":"3.8150"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":35.803199,"d":"35.8032"},null,"2023","00ABE2E55208462C9659076686A34CFA"]
["VALID#","2024年广东省政府专项债券（二期）","广东省江门市开平市开元工业园新区建设项目","开平市人民政府长沙街道办事处","2405019","其他领域专项债券",{"v":0.5,"d":"0.50"},"2024","2024-01-29","2.65","10年",{"$nulls":9},"2024","176c09efbf4611ee96ae30fd653ec18b"]
[null,"2024年广东省政府专项债券（七十二期）","广东省江门市开平市开元工业园新区建设项目","开平市人民政府长沙街道办事处","2405985","其他领域专项债券",{"v":0.019219,"d":"0.02"},null,"2024-09-25",2.21,"20年"]
[null,"2023年广东省政府专项债券（十三期）","广东省江门市开平市开元工业园新区建设项目","开平市人民政府长沙街道办事处","2305343","其他领域专项债券",{"v":0.3,"d":"0.30"},null,"2023-04-13","3.16","20年"]
[null,"2023年广东省政府专项债券（六期）","广东省江门市开平市开元工业园新区建设项目","开平市人民政府长沙街道办事处","2305033","其他领域专项债券",{"v":1.2,"d":"1.20"},null,"2023-01-17","3.19","20年"]
[null,"2023年广东省政府专项债券（二十四期）","广东省江门市开平市开元工业园新区建设项目","开平市人民政府长沙街道办事处","198250","其他领域专项债券",{"v":0.1,"d":"0.10"},null,"2023-05-18","3","20年"]
[null,"2023年绿美广东专项债券（四期）--2023年广东省政府专项债券（二十九期）","广东省江门市开平市开元工业园新区建设项目","开平市人民政府长沙街道办事处","198255","其他领域专项债券",{"v":0.3,"d":"0.30"},null,"2023-05-18","3","20年"]
["VALID#","2024年广东省政府专项债券（四十一期）","广东省江门市开平市开元工业园新区建设项目","开平市人民政府长沙街道办事处","2405341","其他领域专项债券",{"v":1.095781,"d":"1.10"},"2024","2024-05-29","2.62","20年",{"$nulls":9},"2024","bd89c05d1d8711ef96ae30fd653ec18b"]
[null,"2023年广东省政府专项债券（二十一期）","广东省江门市开平市开元工业园新区建设项目","开平市人民政府长沙街道办事处","198247","其他领域专项债券",{"v":0.1,"d":"0.10"},null,"2023-05-18","2.76","10年"]
[null,"2024年广东省政府专项债券（六十四期）","广东开平产业园长沙片区基础设施建设项目","开平市人民政府长沙街道办事处","198555","其他领域专项债券",0.45,null,"2024-08-30","2.39","20年",null,19.8859,{"v":12.98,"d":"12.9800"},{"v":0.98,"d":"0.9800"},{"v":0.98,"d":"0.9800"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":56.044573,"d":"56.0446"}]
[null,"2024年广东省政府专项债券（七十二期）","广东开平产业园长沙片区基础设施建设项目","开平市人民政府长沙街道办事处","2405985","其他领域专项债券",{"v":0.430781,"d":"0.43"},null,"2024-09-25","2.21","20年"]
[null,"2024年广东省政府专项债券（四十一期）","广东开平产业园长沙片区基础设施建设项目","开平市人民政府长沙街道办事处","2405341","其他领域专项债券",{"v":0.094219,"d":"0.09"},null,"2024-05-29","2.62","20年"]
["VALID#","2024年广东省政府专项债券（五十六期）","广东开平产业园长沙片区基础设施建设项目","开平市人民政府长沙街道办事处","231916","其他领域专项债券",{"v":0.005,"d":"0.01"},"2024","2024-08-06","2.36","20年",{"$nulls":9},"2024","f86a4add53d611ef8dbdf4b78dd65761"]
[null,"注：本表由使用债券资金的部门不迟于每年6月底前公开，反映截至上年末专项债券及项目信息。"]

{"sheet":"表3-2 新增地方政府专项债券资金收支情况表","index":1,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=44 AND T.SET_YEAR_GK=2025 AND T.ZWLB_ID='02'"]
[0,"AD_CODE_GK#440783","AD_CODE#440783","SET_YEAR_GK#2025",null,"AD_NAME#440783 开平市","SET_YEAR#2025","ZWLB_ID#02"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#"]
[0,"表3-2"]
[0,"2023年--2024年末440783 开平市发行的新增地方政府专项债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","2023年--2024年末新增专项债券资金收入",null,null,"2023年--2024年末新增专项债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计",null,{"$f":"SUM(D10:D22)","v":{"v":4.795,"d":"4.80"}},{"$f":"SUM(E10:E22)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(G10:G22)","v":{"v":4.795,"d":"4.80"}}]
[null,null,"2023年广东省政府专项债券（三十六期）",{"v":0.2,"d":"0.20"},null,"229其他支出",{"v":0.2,"d":"0.20"}]
[null,null,"2024年广东省政府专项债券（二期）",{"v":0.5,"d":"0.50"},null,"229其他支出",{"v":0.5,"d":"0.50"}]
[null,null,"2024年广东省政府专项债券（七十二期）",{"v":0.019219,"d":"0.02"},null,"229其他支出",{"v":0.019219,"d":"0.02"}]
[null,null,"2023年广东省政府专项债券（十三期）",{"v":0.3,"d":"0.30"},null,"229其他支出",{"v":0.3,"d":"0.30"}]
[null,null,"2023年广东省政府专项债券（六期）",{"v":1.2,"d":"1.20"},null,"229其他支出",{"v":1.2,"d":"1.20"}]
[null,null,"2023年广东省政府专项债券（二十四期）",{"v":0.1,"d":"0.10"},null,"229其他支出",{"v":0.1,"d":"0.10"}]
[null,null,"2023年绿美广东专项债券（四期）--2023年广东省政府专项债券（二十九期）",{"v":0.3,"d":"0.30"},null,"229其他支出",{"v":0.3,"d":"0.30"}]
[null,null,"2024年广东省政府专项债券（四十一期）",{"v":1.095781,"d":"1.10"},null,"229其他支出",{"v":1.095781,"d":"1.10"}]
[null,null,"2023年广东省政府专项债券（二十一期）",{"v":0.1,"d":"0.10"},null,"229其他支出",{"v":0.1,"d":"0.10"}]
[null,null,"2024年广东省政府专项债券（六十四期）",0.45,null,"229其他支出",0.45]
[null,null,"2024年广东省政府专项债券（七十二期）",{"v":0.430781,"d":"0.43"},null,"229其他支出",{"v":0.430781,"d":"0.43"}]
[null,null,"2024年广东省政府专项债券（四十一期）",{"v":0.094219,"d":"0.09"},null,"229其他支出",{"v":0.094219,"d":"0.09"}]
[null,null,"2024年广东省政府专项债券（五十六期）",{"v":0.005,"d":"0.01"},null,"229其他支出",{"v":0.005,"d":"0.01"}]