{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["表3-1 新增地方政府专项债券情况表","表3-2 新增地方政府专项债券资金收支情况表"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"表3-1 新增地方政府专项债券情况表","index":0,"n_rows":21,"n_cols":23,"rows_kept":21,"merged":[[4,1,4,19],[6,4,6,10],[6,11,7,11],[6,12,6,13],[6,14,6,15],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19],[20,1,20,11]]}
[0,"DEBT_T_XXGK_CXZQSY",null,null," AND T.AD_CODE_GK=44 AND T.SET_YEAR_GK=2025 AND T.ZWLB_ID=02"]
[0,"AD_CODE_GK#440783",null,null,"AD_CODE#440783","SET_YEAR_GK#2025","ad_name#440783 开平市","ZWLB_NAME#专项债券","ZWLB_ID#02"]
[0,"ZQ_NAME#",null,null,"ZQ_CODE#",null,"FXGM_AMT#","SET_YEAR#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#","XMZCLX#",{"$nulls":7},"REMARK#","set_year#","ZQ_ID#","ZQQX_ID#"]
[0,"表3-1"]
[0,"2023年--2024年末440783 开平市发行的新增地方政府专项债券情况表"]
[0,{"$nulls":18},"单位：亿元"]
[0,{"$nulls":3},"                债券基本信息",{"$nulls":6},"债券项目资产类型","债券项目总投资",null,"债券项目已实现投资（截至24年底累计）",null,"已取得项目收益","2024年度已取得收益","项目预期收益","备注"]
[0,"债券名称","项目名称","主管部门","债券编码","债券类型","债券规模",null,"发行时间（年/月/日）","债券利率(%)","债券期限",null,null,"其中：债券资金安排",null,"其中：债券资金安排"]
["VALID#","2024年广东省政府专项债券（六十四期）","开平市城镇污水处理及管网工程","开平市城市管理和综合执法局","198555","其他领域专项债券",{"v":0.5,"d":"0.50"},"2024","2024-08-30","2.39","20年",null,11.2063,{"v":6.78,"d":"6.7800"},{"v":1.6,"d":"1.6000"},{"v":1.6,"d":"1.6000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},18.8843,null,"2024","0011aa80690b11efbb8bf4b78df33865"]
["VALID#","2024年广东省政府专项债券（十四期）","广东省江门市开平市潭江大道地下停车场及配套设施项目","开平市城市管理和综合执法局","198455","其他领域专项债券",{"v":0.1,"d":"0.10"},"2024","2024-03-27","2.41","10年",null,7.1206,{"v":5.68,"d":"5.6800"},5.5004,{"v":5.5,"d":"5.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":19.456,"d":"19.4560"},null,"2024","1c934c49ed7b11ee96ae30fd653ec18b"]
["VALID#","2024年广东省政府专项债券（二十三期）","广东省江门市开平市潭江大道地下停车场及配套设施项目","开平市城市管理和综合执法局","2405270","其他领域专项债券",{"v":0.355,"d":"0.36"},"2024","2024-05-08","2.45","10年",null,7.1206,{"v":5.68,"d":"5.6800"},5.5004,{"v":5.5,"d":"5.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":19.456,"d":"19.4560"},null,"2024","1efea5b90dd511ef96ae30fd653ec18b"]
[null,"2023年广东省政府专项债券（二十六期）","广东省江门市开平市潭江大道地下停车场及配套设施项目","开平市城市管理和综合执法局","198252","其他领域专项债券",{"v":0.1,"d":"0.10"},null,"2023-05-18","3.12","30年",null,7.1206,{"v":5.68,"d":"5.6800"},5.5004,{"v":5.5,"d":"5.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":19.456,"d":"19.4560"}]
[null,"2024年广东省政府专项债券（四十六期）","开平市城镇污水处理及管网工程","开平市城市管理和综合执法局","198501","其他领域专项债券",{"v":0.3,"d":"0.30"},null,"2024-06-12","2.33","10年",null,11.2063,{"v":6.78,"d":"6.7800"},{"v":1.6,"d":"1.6000"},{"v":1.6,"d":"1.6000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},18.8843]
["VALID#","2024年广东省政府专项债券（七十二期）","广东省江门市开平市潭江大道地下停车场及配套设施项目","开平市城市管理和综合执法局","2405985","其他领域专项债券",{"v":0.045,"d":"0.05"},"2024","2024-09-25","2.21","20年",null,7.1206,{"v":5.68,"d":"5.6800"},5.5004,{"v":5.5,"d":"5.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":19.456,"d":"19.4560"},null,"2024","304870a37b1611efbb8bf4b78df33865"]
[null,"2023年广东省政府专项债券（八期）","广东省江门市开平市潭江大道地下停车场及配套设施项目","开平市城市管理和综合执法局","2305035","其他领域专项债券",0.5,"2023","2023-01-17",3.34,"30年",null,7.1206,{"v":5.68,"d":"5.6800"},5.5004,{"v":5.5,"d":"5.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":19.456,"d":"19.4560"}]
["VALID#","2024年广东省政府专项债券（十六期）","开平市城镇污水处理及管网工程","开平市城市管理和综合执法局","198457","其他领域专项债券",{"v":0.2,"d":"0.20"},"2024","2024-03-27","2.67","20年",null,11.2063,{"v":6.78,"d":"6.7800"},{"v":1.6,"d":"1.6000"},{"v":1.6,"d":"1.6000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},18.8843,null,"2024","6a3bf6fded6d11ee96ae30fd653ec18b"]
["VALID#","2023年绿美广东专项债券（四期）--2023年广东省政府专项债券（二十九期）","开平市城镇污水处理及管网工程","开平市城市管理和综合执法局","198255","其他领域专项债券",{"v":0.6,"d":"0.60"},"2023","2023-05-18","3","20年",null,11.2063,{"v":6.78,"d":"6.7800"},{"v":1.6,"d":"1.6000"},{"v":1.6,"d":"1.6000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},18.8843,null,"2023","A3B5A6C2488D42D296F1B7982734E0CD"]
[null,"2023年绿美广东专项债券（四期）--2023年广东省政府专项债券（二十九期）","开平市城区排水设施提升改造工程","开平市城市管理和综合执法局","198255","其他领域专项债券",{"v":0.5,"d":"0.50"},null,"2023-05-18","3","20年",null,11.7038,{"v":9.36,"d":"9.3600"},{"v":1.561,"d":"1.5610"},{"v":1.5,"d":"1.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},31.8533]
["VALID#","2024年广东省政府专项债券（六十三期）","开平市城区排水设施提升改造工程","开平市城市管理和综合执法局","198554","其他领域专项债券",{"v":0.7,"d":"0.70"},"2024","2024-08-30","2.3","15年",null,11.7038,{"v":9.36,"d":"9.3600"},{"v":1.561,"d":"1.5610"},{"v":1.5,"d":"1.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},31.8533,null,"2024","a71e6275690511efbb8bf4b78df33865"]
["VALID#","2024年广东省政府专项债券（三十七期）","开平市城区排水设施提升改造工程","开平市城市管理和综合执法局","2405337","其他领域专项债券",{"v":0.3,"d":"0.30"},"2024","2024-05-29","2.62","20年",null,11.7038,{"v":9.36,"d":"9.3600"},{"v":1.561,"d":"1.5610"},{"v":1.5,"d":"1.5000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},31.8533,null,"2024","c6f7c8031d8711ef96ae30fd653ec18b"]
[null,"注：本表由使用债券资金的部门不迟于每年6月底前公开，反映截至上年末专项债券及项目信息。"]

{"sheet":"表3-2 新增地方政府专项债券资金收支情况表","index":1,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=44 AND T.SET_YEAR_GK=2025 AND T.ZWLB_ID='02'"]
[0,"AD_CODE_GK#440783","AD_CODE#440783","SET_YEAR_GK#2025",null,"AD_NAME#440783 开平市","SET_YEAR#2025","ZWLB_ID#02"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#"]
[0,"表3-2"]
[0,"2023年--2024年末440783 开平市发行的新增地方政府专项债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","2023年--2024年末新增专项债券资金收入",null,null,"2023年--2024年末新增专项债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计",null,4.21,null,null,4.21]
["VALID#",null,"2024年广东省政府专项债券（二十三期）",{"v":0.355,"d":"0.36"},"1efea5b90dd511ef96ae30fd653ec18b"]
["VALID#",null,"2024年广东省政府专项债券（六十四期）",{"v":0.5,"d":"0.50"},"0011aa80690b11efbb8bf4b78df33865"]
["VALID#",null,"2024年广东省政府专项债券（十六期）",{"v":0.2,"d":"0.20"},"6a3bf6fded6d11ee96ae30fd653ec18b"]
["VALID#",null,"2024年广东省政府专项债券（四十六期）",{"v":0.3,"d":"0.30"},"29d6e086279f11efab9630fd653ec18b"]
["VALID#",{"$nulls":4},"229其他支出",4.21,"229"]
["VALID#",null,"2023年广东省政府专项债券（二十六期）",{"v":0.1,"d":"0.10"},"2380CD9874C9406586606F36E6A79E59"]
["VALID#",null,"2024年广东省政府专项债券（十四期）",{"v":0.1,"d":"0.10"},"1c934c49ed7b11ee96ae30fd653ec18b"]
["VALID#",null,"2024年广东省政府专项债券（三十七期）",{"v":0.3,"d":"0.30"},"c6f7c8031d8711ef96ae30fd653ec18b"]
["VALID#",null,"2024年广东省政府专项债券（六十三期）",{"v":0.7,"d":"0.70"},"a71e6275690511efbb8bf4b78df33865"]
["VALID#",null,"2023年广东省政府专项债券（八期）",{"v":0.5,"d":"0.50"},"4DAC4F9F0D8C4443AD76A710A7AC7C6D"]
["VALID#",null,"2023年绿美广东专项债券（四期）--2023年广东省政府专项债券（二十九期）",{"v":1.1,"d":"1.10"},"A3B5A6C2488D42D296F1B7982734E0CD"]
["VALID#",null,"2024年广东省政府专项债券（七十二期）",0.05,"304870a37b1611efbb8bf4b78df33865"]