{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["扉页","单位工程汇总表","分部分项工程和单价措施项目清单与计价表(格式一)","总价措施项目清单与计价表","其他项目清单与计价汇总表","规费、税金项目计价表","承包人提供主要材料和工程设备一览表(适用于信息价调整法)"],"read":"whole","date_system":"1900"}

{"sheet":"扉页","index":0,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[0,1,0,6],[0,7,0,8],[1,1,1,6],[1,7,1,8],[2,0,2,8],[3,0,3,1],[3,2,3,3],[3,6,3,8],[4,0,4,1],[4,2,4,3],[4,6,4,8],[5,0,5,1],[5,2,5,3],[5,6,5,8],[6,0,6,1],[6,2,6,3],[6,6,6,8],[7,0,7,1],[7,2,7,3],[7,6,7,8],[8,0,8,1],[8,2,8,3],[8,6,8,8],[9,0,9,1],[9,2,9,3],[9,6,9,8]]}
["","开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目",{"$nulls":5},"工程"]
["","",{"$nulls":5},""]
["招 标 工 程 量 清 单"]
["招  标  人:",null,"",null,"","造价咨询人:",""]
["",null,"（单位盖章）",null,"","","（单位盖章）"]
["法定代表人或\n其授权人:",null,"",null,"","法定代表人或\n其授权人:",""]
["",null,"（签字或盖章）",null,"","","（签字或盖章）"]
["编  制  人:",null,"",null,"","复  核  人:",""]
["",null,"（造价人员签字盖专用章）",null,"","","（造价工程师签字盖专用章）"]
["编 制 时 间:",null,"",null,"","复 核 时 间:",""]

{"sheet":"单位工程汇总表","index":1,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[0,0,0,5],[1,1,1,3],[2,0,2,1],[2,3,2,4],[3,0,3,1],[3,3,3,4],[4,0,4,1],[4,3,4,4],[5,0,5,1],[5,3,5,4],[6,0,6,1],[6,3,6,4],[7,0,7,1],[7,3,7,4],[8,0,8,1],[8,3,8,4],[9,0,9,1],[9,3,9,4],[10,0,10,1],[10,3,10,4],[11,0,11,1],[11,3,11,4],[12,0,12,1],[12,3,12,4],[13,0,13,1],[13,3,13,4],[14,0,14,1],[14,3,14,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[22,0,22,1],[22,3,22,4],[23,0,23,2],[23,3,23,4]]}
["单位工程投标报价汇总表"]
["工程名称:","开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",null,null,"标段：","第1页, 共1页"]
["序号",null,"汇总内容","金额(元)",null,"其中：暂估价(元)"]
["1",null,"分部分项工程费","",null,""]
["2",null,"措施项目费","",null,""]
["2.1",null,"绿色施工安全防护措施费","12800.44",null,""]
["2.2",null,"其他措施项目费","",null,""]
["3",null,"其他项目费","",null,""]
["3.1",null,"暂列金额","",null,""]
["3.2",null,"暂估价","",null,""]
["3.3",null,"计日工","",null,""]
["3.4",null,"总承包服务费","",null,""]
["3.5",null,"索赔费用","",null,""]
["3.6",null,"现场签证费用","",null,""]
["3.7",null,"预算包干费","",null,""]
["3.8",null,"工程优质费","",null,""]
["3.9",null,"消纳费","",null,""]
["3.10",null,"其他费用","",null,""]
["4",null,"规费","",null,""]
["5",null,"税前工程造价","",null,""]
["6",null,"增值税销项税额","",null,""]
["7",null,"工程造价","",null,""]
["8",null,"其中：人工费","",null,""]
["投标报价合计",null,null,"",null,""]

{"sheet":"分部分项工程和单价措施项目清单与计价表(格式一)","index":2,"n_rows":54,"n_cols":11,"rows_kept":54,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,1,5,2],[5,7,5,8],[6,1,6,2],[6,7,6,8],[7,1,7,2],[7,7,7,8],[8,1,8,2],[8,7,8,8],[9,0,9,8],[10,0,10,10],[11,0,11,1],[11,2,11,7],[11,8,11,10],[12,0,14,0],[12,1,14,2],[12,3,14,3],[12,4,14,4],[12,5,14,5],[12,6,14,6],[12,7,12,10],[13,7,14,8],[13,9,14,9],[15,1,15,2],[15,7,15,8],[16,1,16,2],[16,7,16,8],[17,1,17,2],[17,7,17,8],[18,1,18,2],[18,7,18,8],[19,1,19,2],[19,7,19,8],[20,0,20,8],[21,0,21,10],[22,0,22,1],[22,2,22,7],[22,8,22,10],[23,0,25,0],[23,1,25,2],[23,3,25,3],[23,4,25,4],[23,5,25,5],[23,6,25,6],[23,7,23,10],[24,7,25,8],[24,9,25,9],[26,1,26,2],[26,7,26,8],[27,1,27,2],[27,7,27,8],[28,1,28,2],[28,7,28,8],[29,1,29,2],[29,7,29,8],[30,1,30,2],[30,7,30,8],[31,1,31,2],[31,7,31,8],[32,1,32,2],[32,7,32,8],[33,1,33,2],[33,7,33,8],[34,1,34,2],[34,7,34,8],[35,1,35,2],[35,7,35,8],[36,1,36,2],[36,7,36,8],[37,1,37,2],[37,7,37,8],[38,1,38,2],[38,7,38,8],[39,1,39,2],[39,7,39,8],[40,1,40,2],[40,7,40,8],[41,1,41,2],[41,7,41,8],[42,1,42,2],[42,7,42,8],[43,1,43,2],[43,7,43,8],[44,0,44,8],[45,0,45,10],[46,0,46,1],[46,2,46,7],[46,8,46,10],[47,0,49,0],[47,1,49,2],[47,3,49,3],[47,4,49,4],[47,5,49,5],[47,6,49,6],[47,7,47,10],[48,7,49,8],[48,9,49,9],[50,1,50,2],[50,7,50,8],[51,1,51,2],[51,7,51,8],[52,0,52,8],[53,0,53,8]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",{"$nulls":5},"第1页, 共4页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["1","031001004001",null,"冷媒管φ6.4*0.8mm","1、介质:空调冷媒\n2、规格、压力等级:φ6.4*0.8mm紫铜管\n3、连接形式:焊接\n4、保温材料:15mmB1橡塑保温材料\n5、含国标电线、扎带","m","1555.000","",null,"",""]
["2","031001004002",null,"冷媒管φ9.5*0.8mm","1、介质:空调冷媒\n2、规格、压力等级:φ9.5*0.8mm紫铜管\n3、连接形式:焊接\n4、保温材料:15mmB1橡塑保温材料\n5、含国标电线、扎带","m","1092.000","",null,"",""]
["3","031001004003",null,"冷媒管φ12.7*0.8mm","1、介质:空调冷媒\n2、规格、压力等级:φ12.7*0.8mm紫铜管\n3、连接形式:焊接\n4、保温材料:15mmB1橡塑保温材料\n5、含国标电线、扎带","m","355.000","",null,"",""]
["4","031001004004",null,"冷媒管φ15.9*0.8mm","1、安装部位:室内\n2、介质:空调冷媒\n3、规格、压力等级:φ15.9*0.8mm紫铜管\n4、连接形式:焊接\n5、保温材料:","m","1100.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",{"$nulls":5},"第2页, 共4页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","15mmB1橡塑保温材料\n6、含国标电线、扎带","","","",null,"",""]
["5","031001006001",null,"冷凝管 DN25","1、介质:冷凝水\n2、材质、规格:UPVC排水管 DN25 \n3、连接形式:粘接\n4、保温材料:10mmB1橡塑保温材料\n","m","385.000","",null,"",""]
["6","031001006002",null,"冷凝管 DN32","1、介质:冷凝水\n2、材质、规格:UPVC排水管 DN32\n3、连接形式:粘接\n4、保温材料:10mmB1橡塑保温材料\n","m","220.000","",null,"",""]
["7","031001006003",null,"冷凝管 DN40","1、介质:冷凝水\n2、材质、规格:UPVC排水管 DN40\n3、连接形式:粘接\n4、保温材料:10mmB1橡塑保温材料\n","m","146.000","",null,"",""]
["8","粤R2-5-128001",null,"空调设备检修 空调器加冷煤","1、空调设备检修 空调器加冷煤\n2、冷煤","台","130.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",{"$nulls":5},"第3页, 共4页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["9","030413003001",null,"打洞(孔)","1、机械钻孔(洞) 砖墙(mm以内) Φ65\n2、堵洞眼 每个洞口填堵体积(m3) 0.01以内","个","315.000","",null,"",""]
["","",null,"分部分项小计","","","","",null,"",""]
["","",null,"措施项目","","","","",null,"",""]
["","AQFHWMSG",null,"绿色施工安全防护措施费","","","","",null,"",""]
["","AZMJSCSF",null,"按子目计算的绿色施工安全防护措施费","","","","",null,"",""]
["","ZHJSJ",null,"综合脚手架","","","","",null,"",""]
["10","SGXCWDHLSZDWD001",null,"施工现场围挡和临时占地围挡","","项","1.000","",null,"",""]
["11","SGWDZM001",null,"施工围档照明","","项","1.000","",null,"",""]
["12","SGBD001",null,"施工便道","","项","1.000","",null,"",""]
["13","FCJZLSSGFHP001",null,"防尘降噪绿色施工防护棚","","项","1.000","",null,"",""]
["14","YBYL001",null,"样板引路","","项","1.000","",null,"",""]
["","QTCSF",null,"其他措施项目费","","","","",null,"",""]
["15","031301010001",null,"安装与生产同时进行施工增加","","项","1.000","",null,"",""]
["16","031301011001",null,"在有害身体健康环境中施工增加","","项","1.000","",null,"",""]
["17","031301017001",null,"脚手架搭拆","","项","1.000","",null,"",""]
["18","031302003001",null,"非夜间施工增加","","项","1.000","",null,"",""]
["19","031302007001",null,"高层施工增加","","项","1.000","",null,"",""]
["20","DXGXJCJXF001",null,"地下管线交叉降效费","","项","1.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",{"$nulls":5},"第4页, 共4页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["21","031301018001",null,"其他措施","","项","1.000","",null,"",""]
["","",null,"措施项目小计","","","","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["合    计",{"$nulls":8},"",""]

{"sheet":"总价措施项目清单与计价表","index":3,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,1,2,2],[2,5,2,6],[3,1,3,2],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,1,9,2],[9,5,9,6],[10,1,10,2],[10,5,10,6],[11,1,11,2],[11,5,11,6],[12,0,12,5],[12,6,12,10],[13,0,13,10],[14,0,14,1],[14,2,14,6],[14,7,14,8],[14,9,14,10],[15,1,15,2],[15,5,15,6],[16,1,16,2],[16,5,16,6],[17,1,17,2],[17,5,17,6],[18,0,18,6],[19,0,19,5],[19,6,19,10]]}
["总价措施项目清单与计价表"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",{"$nulls":4},"标段：",null,"第1页, 共2页"]
["序号","项目编码",null,"项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)","调整后金额\n(元)","备注"]
["1","AQFHWMSG",null,"绿色施工安全防护措施费","","",null,"","","",""]
["1.1","AXSJSCSXMF",null,"按系数计算的绿色施工安全防护措施费","","",null,"","","",""]
["1.1.1","031302001001",null,"按系数计算的绿色施工安全防护措施费(包括绿色施工、临时设施、安全施工和用工实名管理)","分部分项人工费+分部分项机具费","35.77",null,"","","","以分部分项工程的人工费与施工机具费之和的35.77%计算"]
["","",null,"小计","","",null,"","","",""]
["2","QTCSF",null,"其他措施项目费","","",null,"","","",""]
["2.1","粤031302008001",null,"赶工措施费","(1-工期系数)*(分部分项人工费+分部分项机具费)","34.40",null,"","","",""]
["2.2","031302002001",null,"夜间施工增加","夜间施工人工费","20.00",null,"","","","按夜间施工项目人工的20%计算"]
["2.3","JTGCSGZJF001",null,"交通干扰工程施工增加费","","",null,"","","","在行人车辆通行的市政道路上施工所发生的施工降效费用，按在市政道路上施工项目人工费的10.00%计算（在小区内和交通全封闭的道路施工时不能计算）"]
["2.4","粤031302009001",null,"文明工地增加费","分部分项人工费+分部","",null,"","","","省级文明工地按2.00%"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",{"$nulls":4},"标段：",null,"第2页, 共2页"]
["序号","项目编码",null,"项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)","调整后金额\n(元)","备注"]
["","",null,"","分项机具费","",null,"","","","计算；市级文明工地按1.00%计算"]
["","",null,"小计","","",null,"","","",""]
["合    计",{"$nulls":6},"","","",""]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]

{"sheet":"其他项目清单与计价汇总表","index":4,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,0,15,2],[16,0,16,5]]}
["其他项目清单与计价汇总表"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",null,"标段：","第1页, 共1页"]
["序号","项目名称",null,"金额(元)","结算金额(元)","备注"]
["1","暂列金额",null,"","",""]
["2","暂估价",null,"","",""]
["2.1","材料暂估价",null,"","","该费用进入清单项目综合单价，此处不汇总"]
["2.2","专业工程暂估价",null,"","",""]
["3","计日工",null,"","",""]
["4","总承包服务费",null,"","",""]
["5","索赔费用",null,"","",""]
["6","现场签证费用",null,"","",""]
["7","预算包干费",null,"","","按分部分项的人工费与施工机具费之和的10.00%计算"]
["8","工程优质费",null,"","","市级质量奖按7.50%计算；省级质量奖12.50%计算；国家级质量奖20.00%计算"]
["9","消纳费",null,"","","根据“穗建造价〔2019〕53号”，建筑垃圾处置企业(单位)收取的消纳费列入其他项目费用中，按照市场、工程情况预估，列明单价与工程量"]
["10","其他费用",null,"","",""]
["总    计",null,null,"","",""]
["注：材料（设备）暂估单价进入清单项目综合单价，此处不汇总。"]

{"sheet":"规费、税金项目计价表","index":5,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,9],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[3,1,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[5,0,5,6],[5,7,5,8],[6,0,6,3],[6,4,6,9]]}
["规费、税金项目计价表"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",{"$nulls":3},"标段：",null,"第1页, 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"计算费率(%)",null,"金额(元)"]
["1","规费",null,"",null,"",null,"",null,""]
["2","增值税销项税额",null,"税前工程造价",null,"",null,"9",null,""]
["合    计",{"$nulls":6},"",null,""]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]

{"sheet":"承包人提供主要材料和工程设备一览表(适用于信息价调整法)","index":6,"n_rows":42,"n_cols":10,"rows_kept":42,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,1],[2,2,2,5],[2,6,2,7],[2,8,2,9],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,0,28,9],[29,0,29,9],[30,0,30,1],[30,2,30,5],[30,6,30,7],[30,8,30,9],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2]]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",{"$nulls":3},"标段：",null,"第1页, 共2页"]
["序号","名称、规格、型号",null,"单位","数量","风险系数\n(%)","基准单价(元)","投标单价\n(元)","发承包人\n确认单价\n(元)","备注"]
["1","综合工日",null,"工日","43.550","","","","",""]
["2","人工费",null,"元","29050.724","","","","",""]
["3","铁砂布 0～2#",null,"张","4.934","","","","",""]
["4","银铜焊丝",null,"kg","6.123","","","","",""]
["5","钢锯条",null,"条","7.507","","","","",""]
["6","复合普通硅酸盐水泥 P.C 32.5",null,"t","0.309","","","","",""]
["7","中砂",null,"m3","0.869","","","","",""]
["8","其他材料费",null,"元","182.000","","","","",""]
["9","丙酮",null,"kg","4.294","","","","",""]
["10","氮气",null,"m3","75.252","","","","",""]
["11","氧气",null,"m3","25.603","","","","",""]
["12","乙炔气",null,"kg","10.205","","","","",""]
["13","氯丁橡胶粘接剂",null,"kg","2.097","","","","",""]
["14","保温扎带",null,"卷","3343.717","","","","",""]
["15","橡塑保温管 15mm",null,"m","4184.040","","","","",""]
["16","橡塑保温管 10mm",null,"m","766.020","","","","",""]
["17","紫铜管φ6.4*0.8mm",null,"m","1593.875","","","","",""]
["18","紫铜管φ9.5*0.8mm",null,"m","1119.300","","","","",""]
["19","紫铜管φ12.7*0.8mm",null,"m","363.875","","","","",""]
["20","紫铜管φ15.9*0.8mm",null,"m","1127.500","","","","",""]
["21","UPVC排水管 DN25",null,"m","393.470","","","","",""]
["22","UPVC排水管 DN32",null,"m","224.840","","","","",""]
["23","UPVC排水管 DN40",null,"m","148.920","","","","",""]
["24","空调凝结水室内塑料管粘接管件 DN25",null,"个","223.300","","","","",""]
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:",null,"开平市中心医院门诊大楼1-3楼空调铜管和排水管道铺设项目工程",{"$nulls":3},"标段：",null,"第2页, 共2页"]
["序号","名称、规格、型号",null,"单位","数量","风险系数\n(%)","基准单价(元)","投标单价\n(元)","发承包人\n确认单价\n(元)","备注"]
["25","空调凝结水室内塑料管粘接管件 DN32",null,"个","149.600","","","","",""]
["26","空调凝结水室内塑料管粘接管件 DN40",null,"个","80.738","","","","",""]
["27","水",null,"m3","0.610","","","","",""]
["28","折旧费",null,"元","243.525","","","","",""]
["29","检修费",null,"元","55.808","","","","",""]
["30","维护费",null,"元","41.229","","","","",""]
["31","安拆费",null,"元","0.528","","","","",""]
["32","电 (机械用)",null,"kw·h","1274.904","","","","",""]
["33","其他材料费",null,"元","736.841","","","","",""]
["34","冷煤",null,"kg","520.000","","","","",""]