{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["表3-1 新增地方政府专项债券情况表","表3-2 新增地方政府专项债券资金收支情况表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表3-1 新增地方政府专项债券情况表","index":0,"n_rows":15,"n_cols":21,"rows_kept":15,"merged":[[4,1,4,17],[6,2,6,8],[6,9,7,9],[6,10,6,11],[6,12,6,13],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[8,10,11,10],[8,11,11,11],[8,12,11,12],[8,14,11,14],[8,15,11,15],[8,16,11,16],[12,10,13,10],[12,11,13,11],[12,12,13,12],[12,14,13,14],[12,15,13,15],[12,16,13,16]],"flags":["formulas_cached_only"]}
[0,"DEBT_T_XXGK_CXZQSY"," AND T.AD_CODE_GK=440783 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID=02"]
[0,"AD_CODE_GK#440783","AD_CODE#440783","SET_YEAR_GK#2022","ad_name#440783 开平市","ZWLB_NAME#专项债券","ZWLB_ID#02"]
[0,"ZQ_NAME#","ZQ_CODE#",null,"FXGM_AMT#","SET_YEAR#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#","XMZCLX#","XMZTZ#","XMZTZ_ZQZJ#","XMYTZ#","XMYTZ_ZQZJ#",null,null,"XMSY#","REMARK#","set_year#","ZQ_ID#","ZQQX_ID#"]
[0,"表3-1"]
[0,"2020年--2021年末440783 开平市发行的新增地方政府专项债券情况表"]
[0,{"$nulls":16},"单位：亿元"]
[0,null,"                债券基本信息",{"$nulls":6},"债券项目资产类型","债券项目总投资",null,"债券项目已实现投资",null,"项目预期收益","已取得项目收益","2021年度已取得收益","备注"]
[0,"债券名称","债券编码","债券类型","债券规模",null,"发行时间（年/月/日）","债券利率(%)","债券期限",null,null,"其中：债券资金安排",null,"其中：债券资金安排"]
[5,"2020年粤港澳大湾区生态环保专项债券（五期）--2020年广东省政府专项债券（六十六期）","Q2044-0083","其他自平衡专项债券",{"v":1,"d":"1.00"},"2020","2020-08-11","3.7","15年",null,{"v":9.9705,"d":"9.97"},{"v":7.2,"d":"7.20"},3.62,{"v":1,"d":"1.00"},{"v":20.007859,"d":"20.01"},{"v":0.3869,"d":"0.39"},{"v":0.3869,"d":"0.39"},null,"2020","37F37A7B331943AB9FC4122D9C9C59E0","015"]
[12,"2021年广东省生态环保专项债券（二期）--2021年广东省政府专项债券（十三期）","Q2144-0024","其他自平衡专项债券",0.35,"2021","2021-04-20","3.89","20年",{"$nulls":4},0.35,{"$nulls":4},"2021","413A70DDE5C14B99A73261F909270B71","020"]
[17,"2021年广东省生态环保专项债券（五期）--2021年广东省政府专项债券（四十期）","Q2144-0043","其他自平衡专项债券",0.15,"2021","2021-06-08","3.79","20年",{"$nulls":4},0.15,{"$nulls":4},"2021","216345409D1147E7A6E70B9E7D2AC9B3","020"]
[24,"2021年广东省政府专项债券（六十五期）","Q2144-0076","其他自平衡专项债券",{"v":0.5,"d":"0.50"},"2021","2021-08-18","3.45","20年",{"$nulls":4},{"v":0.5,"d":"0.50"},{"$nulls":4},"2021","16AED70ED3524C878BB90DEA2A0369D7","020"]
[26,"2021年广东省政府专项债券（六十七期）","Q2144-0078","其他自平衡专项债券",1.31,"2021","2021-08-18","3.58","30年",null,{"v":7.182365,"d":"7.18"},{"v":5.5,"d":"5.50"},{"v":2.2,"d":"2.20"},1.31,{"v":19.455979,"d":"19.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,"2021","81769369B9ED40059665F50B9331AE38","030"]
[34,"2021年广东省政府专项债券（七十六期）","Q2144-0086","其他自平衡专项债券",0.89,"2021","2021-10-22","3.69","30年",{"$nulls":4},0.89,{"$nulls":4},"2021","905AFF9B1B4249CE814A0658A6F1D14A","030"]
[35,"注：本表由使用债券资金的部门不迟于每年6月底前公开，反映截至上年末专项债券及项目信息。"]

{"sheet":"表3-2 新增地方政府专项债券资金收支情况表","index":1,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]],"flags":["formulas_cached_only"]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=440783 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID='02'"]
[0,"AD_CODE_GK#440783","AD_CODE#440783","SET_YEAR_GK#2022",null,"AD_NAME#440783 开平市","SET_YEAR#2022","ZWLB_ID#02"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#"]
[0,"表3-2"]
[0,"2020年--2021年末440783 开平市发行的新增地方政府专项债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","2020年--2021年末新增专项债券资金收入",null,null,"2020年--2021年末新增专项债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计",null,{"v":4.2,"d":"4.20"},null,"229其他支出",{"v":4.2,"d":"4.20"}]
["VALID#",1,"2020年粤港澳大湾区生态环保专项债券（五期）--2020年广东省政府专项债券（六十六期）",{"v":1,"d":"1.00"},"1a578a4c6134653b98c94907dd5ae8a3",null,null,"212"]
["VALID#",2,"2021年广东省生态环保专项债券（二期）--2021年广东省政府专项债券（十三期）",0.35,"eb9123f0013463ad1285e5b658b538c0",null,null,"229"]
["VALID#",3,"2021年广东省生态环保专项债券（五期）--2021年广东省政府专项债券（四十期）",0.15,"424394c091343d601353bee51c3736ab"]
["VALID#",4,"2021年广东省政府专项债券（六十五期）",{"v":0.5,"d":"0.50"},"c7c1556641346474f62918e3f11444bd"]
["VALID#",5,"2021年广东省政府专项债券（六十七期）",1.31,"4a5bb11f213463ad1312e6f0dc1cb9f4"]
["VALID#",6,"2021年广东省政府专项债券（七十六期）",0.89,"f4a2abe7a13463ad1270b2aa71f28dc7"]