{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["表3-1 新增地方政府专项债券情况表","表3-2 新增地方政府专项债券资金收支情况表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表3-1 新增地方政府专项债券情况表","index":0,"n_rows":14,"n_cols":17,"rows_kept":14,"merged":[[4,0,4,16],[6,1,6,7],[6,8,7,8],[6,9,6,10],[6,11,6,12],[6,13,7,13],[6,14,7,14],[6,15,7,15],[6,16,7,16],[9,0,10,0],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,5,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,10],[9,11,10,11],[9,12,10,12],[9,13,10,13],[9,14,10,14],[9,15,10,15],[9,16,10,16]],"flags":["formulas_cached_only"]}
["DEBT_T_XXGK_CXZQSY"," AND T.AD_CODE_GK=440783 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID=02"]
["AD_CODE_GK#440783","AD_CODE#440783","SET_YEAR_GK#2022","ad_name#440783 开平市","ZWLB_NAME#专项债券","ZWLB_ID#02"]
["ZQ_NAME#","ZQ_CODE#",null,"FXGM_AMT#","SET_YEAR#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#","XMZCLX#","XMZTZ#","XMZTZ_ZQZJ#","XMYTZ#","XMYTZ_ZQZJ#",null,null,"XMSY#","REMARK#"]
["表3-1"]
["2020年--2021年末440783 开平市发行的新增地方政府专项债券情况表"]
[{"$nulls":16},"单位：亿元"]
[null,"                债券基本信息",{"$nulls":6},"债券项目资产类型","债券项目总投资",null,"债券项目已实现投资",null,"项目预期收益","已取得项目收益","2021年度已取得收益","备注"]
["债券名称","债券编码","债券类型","债券规模",null,"发行时间（年/月/日）","债券利率(%)","债券期限",null,null,"其中：债券资金安排",null,"其中：债券资金安排"]
["2021年广东省政府专项债券（六十八期）","Q2144-0079","其他自平衡专项债券",{"v":0.5,"d":"0.50"},"2021","2021-08-18","3.58","30年",null,{"v":3.475764,"d":"3.48"},{"v":1.8,"d":"1.80"},0.81,{"v":0.5,"d":"0.50"},{"v":5.536365,"d":"5.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2021年广东省市政和产业园区基础设施专项债券（四期）--2021年广东省政府专项债券（四十七期）","Q2144-0042","其他自平衡专项债券",{"v":0.4,"d":"0.40"},"2021","2021-06-08","3.32","10年",null,{"v":6.803174,"d":"6.80"},{"v":3.6,"d":"3.60"},{"v":3.3335,"d":"3.33"},{"v":0.4,"d":"0.40"},{"v":8.442217,"d":"8.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"2021"]
["2020年粤港澳大湾区市政和产业园区基础设施专项债券（二期）--2020年广东省政府专项债券（四十二期）","Q2044-0063","其他自平衡专项债券",{"v":0.8,"d":"0.80"},"2020","2020-05-12","2.88","10年",null,{"v":3.32741,"d":"3.33"},{"v":1.8,"d":"1.80"},{"v":2.5235,"d":"2.52"},{"v":0.8,"d":"0.80"},{"v":2.905852,"d":"2.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2021年广东省市政和产业园区基础设施专项债券（一期）--2021年广东省政府专项债券（二十期）","Q2144-0028","其他自平衡专项债券",{"v":0.6,"d":"0.60"},"2021","2021-04-20","3.41","10年",null,{"v":3.32741,"d":"3.33"},{"v":1.8,"d":"1.80"},{"v":2.5235,"d":"2.52"},{"v":0.6,"d":"0.60"},{"v":2.905852,"d":"2.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表由使用债券资金的部门不迟于每年6月底前公开，反映截至上年末专项债券及项目信息。"]

{"sheet":"表3-2 新增地方政府专项债券资金收支情况表","index":1,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]],"flags":["formulas_cached_only"]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=440783 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID='02'"]
[0,"AD_CODE_GK#440783","AD_CODE#440783","SET_YEAR_GK#2022",null,"AD_NAME#440783 开平市","SET_YEAR#2022","ZWLB_ID#02"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#"]
[0,"表3-2"]
[0,"2020年--2021年末440783 开平市发行的新增地方政府专项债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","2020年--2021年末新增专项债券资金收入",null,null,"2020年--2021年末新增专项债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计",null,{"v":2.3,"d":"2.30"},null,null,{"v":2.3,"d":"2.30"}]
["VALID#",1,"2021年广东省市政和产业园区基础设施专项债券（四期）--2021年广东省政府专项债券（四十七期）",{"v":0.4,"d":"0.40"},"1a578a4c6134653b98c94907dd5ae8a3","229其他支出",{"v":2.3,"d":"2.30"},"212"]
["VALID#",2,"2021年广东省政府专项债券（六十八期）",{"v":0.5,"d":"0.50"},"eb9123f0013463ad1285e5b658b538c0",null,null,"229"]
["VALID#",3,"2020年粤港澳大湾区市政和产业园区基础设施专项债券（二期）--2020年广东省政府专项债券（四十二期）",{"v":0.8,"d":"0.80"},"424394c091343d601353bee51c3736ab"]
["VALID#",4,"2021年广东省市政和产业园区基础设施专项债券（一期）--2021年广东省政府专项债券（二十期）",{"v":0.6,"d":"0.60"},"c7c1556641346474f62918e3f11444bd"]