{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["进度表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"进度表","index":0,"n_rows":22,"n_cols":13,"rows_kept":22,"merged":[[1,0,1,12],[2,6,2,7],[2,11,2,12],[3,0,5,0],[3,1,3,12],[4,1,4,2],[4,3,4,4],[4,5,4,7],[4,8,4,10],[4,11,4,12]],"flags":["formulas_cached_only"]}
["附件六："]
["开平市农村集体三资规范管理工作进度表"]
["填报单位：开平市",{"$nulls":5},"2019-10-11",{"$nulls":4},"单位：元"]
["单位","集体资产交易情况"]
[null,"交易宗数\n（镇组织）",null,"交易宗数\n（村组织）",null,"每年承包价（元/年）",null,null,"承包期内总价（元）",null,null,"资产增值幅度"]
[null,"组织数","成功\n交易数","组织数","成功\n交易数","原承包价 ","标底价","成交价","原承包总价","标底总价","成交总价","与原承包\n总价比","与标底\n总价比"]
["合计",704,704,166,166,17452034.09,33644787.53,40442458.59,208554896.2091458,396076227.9051458,451058681.4851458,{"v":1.162781549049844,"d":"116.28%"},{"v":0.1388178580441526,"d":"13.88%"}]
["百合",9,9,8,8,0,0,0,0,1030863.9,1126077.9,{"$error":"#DIV/0!"},{"v":0.09236330809527793,"d":"9.24%"}]
["苍城",17,17,36,36,{"v":409675,"d":"409675.00"},{"v":722040,"d":"722040.00"},{"v":758256,"d":"758256.00"},{"v":4275582,"d":"4275582.00"},{"v":9651567,"d":"9651567.00"},{"v":10071346,"d":"10071346.00"},{"v":1.3555497239907925,"d":"135.55%"},{"v":0.04349335190855541,"d":"4.35%"}]
["赤坎",8,8,0,0,{"v":0,"d":"0.00"},{"v":116883,"d":"116883.00"},{"v":126683,"d":"126683.00"},{"v":0,"d":"0.00"},{"v":978817.3,"d":"978817.30"},{"v":1190304.8,"d":"1190304.80"},{"$error":"#DIV/0!"},{"v":0.21606432579399648,"d":"21.61%"}]
["赤水",19,19,0,0,{"v":362089,"d":"362089.00"},{"v":362089,"d":"362089.00"},{"v":362089,"d":"362089.00"},{"v":5658765.549145834,"d":"5658765.55"},{"v":5658765.549145834,"d":"5658765.55"},{"v":5658765.549145834,"d":"5658765.55"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
["大沙",10,10,0,0,{"v":25200,"d":"25200.00"},{"v":565930,"d":"565930.00"},{"v":578901,"d":"578901.00"},{"v":75600,"d":"75600.00"},{"v":2983050.6,"d":"2983050.60"},{"v":3021404.6,"d":"3021404.60"},{"v":38.96566931216931,"d":"3896.57%"},{"v":0.012857307884754032,"d":"1.29%"}]
["金鸡",0,0,12,12,{"v":81916,"d":"81916.00"},{"v":353031.4,"d":"353031.40"},{"v":353031.4,"d":"353031.40"},{"v":752988,"d":"752988.00"},3415173.04,3415173.04,{"v":3.535494642676909,"d":"353.55%"},{"v":0,"d":"0.00%"}]
["龙胜",13,13,0,0,{"v":0,"d":"0.00"},{"v":300200,"d":"300200.00"},{"v":333189,"d":"333189.00"},{"v":0,"d":"0.00"},{"v":4369891,"d":"4369891.00"},{"v":4684806,"d":"4684806.00"},{"$error":"#DIV/0!"},{"v":0.07206472655725271,"d":"7.21%"}]
["马冈",52,52,17,17,{"v":26038,"d":"26038.00"},{"v":395268.5,"d":"395268.50"},{"v":458816.5,"d":"458816.50"},{"v":170190,"d":"170190.00"},2721956.18,{"v":3346974.6600000006,"d":"3346974.66"},{"v":18.666106469240265,"d":"1866.61%"},{"v":0.2296210661260536,"d":"22.96%"}]
["三埠",121,121,60,60,{"v":1606844,"d":"1606844.00"},{"v":6226977.2,"d":"6226977.20"},{"v":7095963.2,"d":"7095963.20"},6583934.43,{"v":54760839.31000001,"d":"54760839.31"},{"v":66691790.97000001,"d":"66691790.97"},{"v":9.129473748419457,"d":"912.95%"},{"v":0.217873791021703,"d":"21.79%"}]
["沙塘",15,15,15,15,658780.36,658780.36,686206.36,14122011.68,14122011.68,14645153.92,{"v":0.03704445597796013,"d":"3.70%"},{"v":0.03704445597796013,"d":"3.70%"}]
["水口",341,341,0,0,14219541.73,14245825.73,16394918.63,{"v":176234624.54999998,"d":"176234624.55"},{"v":176497464.54999998,"d":"176497464.55"},{"v":177184251.14999998,"d":"177184251.15"},{"v":0.0053884224080527066,"d":"0.54%"},{"v":0.0038911981072988766,"d":"0.39%"}]
["塘口",6,6,0,0,{"v":0,"d":"0.00"},{"v":280429.5,"d":"280429.50"},{"v":308929.5,"d":"308929.50"},{"v":0,"d":"0.00"},{"v":4471095.1,"d":"4471095.10"},{"v":4864527.5,"d":"4864527.50"},{"$error":"#DIV/0!"},{"v":0.08799463916569361,"d":"8.80%"}]
["蚬冈",4,4,0,0,{"v":61950,"d":"61950.00"},{"v":83300,"d":"83300.00"},{"v":89550,"d":"89550.00"},{"v":681200,"d":"681200.00"},{"v":951500,"d":"951500.00"},{"v":1014000,"d":"1014000.00"},{"v":0.4885496183206106,"d":"48.85%"},{"v":0.06568575932737786,"d":"6.57%"}]
["月山",0,0,18,18,{"v":0,"d":"0.00"},{"v":510760,"d":"510760.00"},{"v":612880,"d":"612880.00"},{"v":0,"d":"0.00"},8727488.36,10128223.92,{"$error":"#DIV/0!"},{"v":0.16049698403722656,"d":"16.05%"}]
["长沙",89,89,0,0,{"v":0,"d":"0.00"},8823272.84,{"v":12283045,"d":"12283045.00"},{"v":0,"d":"0.00"},{"v":105735744.33599998,"d":"105735744.34"},{"v":144015881.47599998,"d":"144015881.48"},{"$error":"#DIV/0!"},{"v":0.3620359168074321,"d":"36.20%"}]